AON – Aon plc – Fundamental analysis, financial statements, key ratios, and fair value analysis

Aon plc

Financial Services
Insurance Brokers
144.55
2.67
1.88%
165.58
134.54
Stock Current Price
Change
Change %
52 Week High
52 Week Low

Financial Ratios

Earnings per Share (EPS)3.09
EPS Estimate Currrent Qtr2.14
Book Value Per Share17.7
Market Cap 35 Billion
PE Ratio 44.1
Dividend Yield1.1404947

Stock Yield

Stock Return 7 Days4.55%
Stock Return 15 Days-4.44%
Stock Return 30 Days -12.89%
Stock Return 3 Months-8.03%
Stock Return One Year9.87%
Stock Return 3 Years11.14%

Stock Technical Analysis

Relative Strengh Index (14)28.02
Average True Range (14)3.66
Momentum (14)-13.52
Simple Moving Average (14) -13.52
Time Series Forecast (14)138.25
Time Series Forecast (30) 161.63

Stock News

Financial Statements

index2014201520162017
Revenue12 Billion9 Billion9 Billion10 Billion
Cost of Revenue0000
Gross Profit12 Billion9 Billion9 Billion10 Billion
Gross Margin (%)100.00%100.00%100.00%100.00%
Selling General and Administrative Expense10 Billion7 Billion7 Billion7 Billion
Other operating expenses-20 Million842 Million860 Million879 Million
Earning Before Interest and Taxes EBIT2 Billion2 Billion2 Billion2 Billion
EBIT/Operating Margin (%)16.49%19.34%19.41%17.58%
Interest Expense255 Million273 Million282 Million282 Million
Other non-operating expenses/income0000
Earnings before Tax2 Billion2 Billion2 Billion1 Billion
Income Tax Expense334 Million175 Million148 Million250 Million
Net Income1 Billion1 Billion1 Billion1 Billion
Net Margin (%)11.60%14.61%14.84%12.26%
Earnings per share from operating income0.3050680.2712020.2534930.305092
Earnings per Diluted Share4.664.885.164.7
Dividends per Basic Common Share0.9251.151.291.41
Payout ratio5.037844.2434843.33333
Weighted average number of shares outstanding300 Million284 Million271 Million261 Million
index2017 Q42018 Q12018 Q22018 Q3
Revenue3 Billion3 Billion3 Billion2 Billion
Cost of Revenue0000
Gross Profit3 Billion3 Billion3 Billion2 Billion
Gross Margin (%)100.00%100.00%100.00%100.00%
Selling General and Administrative Expense2 Billion2 Billion2 Billion2 Billion
Other operating expenses400 Million378 Million559 Million366 Million
Earning Before Interest and Taxes EBIT441 Million778 Million-27 Million255 Million
EBIT/Operating Margin (%)15.16%25.18%-0.00%10.86%
Interest Expense71 Million70 Million69 Million69 Million
Other non-operating expenses/income0000
Earnings before Tax370 Million708 Million-96 Million186 Million
Income Tax Expense389 Million114 Million-144 Million39 Million
Net Income-19 Million594 Million48 Million147 Million
Net Margin (%)-0.00%19.22%1.87%6.26%
Earnings per share from operating income580.2630.552643-32.89116
Earnings per Diluted Share-02.370.190.6
Dividends per Basic Common Share0.360.360.40.8
Payout ratio-06.583330.4750.75
Weighted average number of shares outstanding475 Million251 Million253 Million245 Million
index2014201520162017
Cash and Equivalents374 Million384 Million426 Million756 Million
Trade and Non Trade Receivables3 Billion3 Billion2 Billion2 Billion
Inventory0000
Other current assets13 Billion11 Billion11 Billion12 Billion
Current Assets16 Billion14 Billion13 Billion14 Billion
Total Non-Current Assets14 Billion13 Billion13 Billion12 Billion
Total Assets30 Billion27 Billion27 Billion26 Billion
Trade and Non Trade Payables2 Billion2 Billion2 Billion2 Billion
Other current liabilities13 Billion11 Billion11 Billion11 Billion
Current Liabilities15 Billion13 Billion12 Billion13 Billion
Liabilities Non Current8 Billion8 Billion9 Billion9 Billion
Accumulated Retained Earnings Deficit5 Billion4 Billion4 Billion2 Billion
Shareholder’s equity other2 Billion2 Billion2 Billion2 Billion
Shareholders Equity7 Billion6 Billion5 Billion5 Billion
Noncontrolling interests30 Billion26 Billion25 Billion26 Billion
Total Assets30 Billion27 Billion27 Billion26 Billion
index2017 Q42018 Q12018 Q22018 Q3
Cash and Equivalents756 Million597 Million487 Million484 Million
Trade and Non Trade Receivables2 Billion3 Billion3 Billion3 Billion
Inventory0000
Other current assets12 Billion13 Billion12 Billion11 Billion
Current Assets14 Billion15 Billion15 Billion13 Billion
Total Non-Current Assets12 Billion13 Billion12 Billion12 Billion
Total Assets26 Billion28 Billion27 Billion26 Billion
Trade and Non Trade Payables2 Billion2 Billion1 Billion2 Billion
Other current liabilities11 Billion12 Billion12 Billion11 Billion
Current Liabilities13 Billion14 Billion14 Billion13 Billion
Liabilities Non Current9 Billion9 Billion9 Billion9 Billion
Accumulated Retained Earnings Deficit2 Billion3 Billion2 Billion2 Billion
Shareholder’s equity other2 Billion3 Billion2 Billion2 Billion
Shareholders Equity5 Billion5 Billion5 Billion4 Billion
Noncontrolling interests26 Billion27 Billion28 Billion25 Billion
Total Assets26 Billion28 Billion27 Billion26 Billion
index2014201520162017
Net Cash Flow from Operations2 Billion2 Billion2 Billion734 Million
Capital Expenditure-256 Million-200 Million-156 Million-183 Million
Net Cash Flow from Investing-545 Million-138 Million-954 Million3 Billion
Net Cash Flow from Financing-1 Billion-2 Billion-1 Billion-3 Billion
Cash and Equivalents374 Million384 Million426 Million756 Million
index2017 Q42018 Q12018 Q22018 Q3
Net Cash Flow from Operations381 Million140 Million273 Million562 Million
Capital Expenditure-58 Million-45 Million-66 Million-68 Million
Net Cash Flow from Investing265 Million346 Million-167 Million-95 Million
Net Cash Flow from Financing-617 Million-663 Million-135 Million-457 Million
Cash and Equivalents756 Million597 Million487 Million484 Million

Stock Price History

table