BXP – Boston Properties Inc. – Fundamental analysis, financial statements, key ratios, and fair value analysis

Boston Properties Inc.

Real Estate
REIT – Office
111.51
1.9
1.73%
132.48
109.09
Stock Current Price
Change
Change %
52 Week High
52 Week Low

Financial Ratios

Earnings per Share (EPS)3.41
EPS Estimate Currrent Qtr1.68
Book Value Per Share36.76
Market Cap 17 Billion
PE Ratio 33.1
Dividend Yield3.370587

Stock Yield

Stock Return 7 Days2.60%
Stock Return 15 Days-6.76%
Stock Return 30 Days -15.33%
Stock Return 3 Months-7.34%
Stock Return One Year-12.86%
Stock Return 3 Years-12.38%

Stock Technical Analysis

Relative Strengh Index (14)23.81
Average True Range (14)3.49
Momentum (14)-14.76
Simple Moving Average (14) -14.76
Time Series Forecast (14)107.67
Time Series Forecast (30) 132.42

Stock News

Financial Statements

index2014201520162017
Revenue2 Billion2 Billion3 Billion3 Billion
Cost of Revenue865 Million904 Million921 Million962 Million
Gross Profit2 Billion2 Billion2 Billion2 Billion
Gross Margin (%)63.93%63.69%63.88%63.03%
Selling General and Administrative Expense99 Million96 Million105 Million114 Million
Other operating expenses534 Million475 Million599 Million689 Million
Earning Before Interest and Taxes EBIT899 Million1 Billion926 Million837 Million
EBIT/Operating Margin (%)37.52%40.76%36.29%32.16%
Interest Expense456 Million432 Million413 Million374 Million
Other non-operating expenses/income0000
Earnings before Tax444 Million583 Million513 Million462 Million
Income Tax Expense0000
Net Income444 Million583 Million513 Million462 Million
Net Margin (%)18.51%23.41%20.10%17.77%
Earnings per share from operating income0.7163770.4680640.5537150.617678
Earnings per Diluted Share2.833.723.262.93
Dividends per Basic Common Share2.63.852.73.05
Payout ratio1.088460.9662341.207410.960656
Weighted average number of shares outstanding157 Million157 Million157 Million158 Million
index2017 Q42018 Q12018 Q22018 Q3
Revenue655 Million661 Million664 Million686 Million
Cost of Revenue242 Million248 Million247 Million257 Million
Gross Profit413 Million413 Million418 Million429 Million
Gross Margin (%)63.06%62.43%62.90%62.58%
Selling General and Administrative Expense29 Million39 Million30 Million32 Million
Other operating expenses186 Million105 Million164 Million180 Million
Earning Before Interest and Taxes EBIT198 Million269 Million224 Million217 Million
EBIT/Operating Margin (%)30.26%40.67%33.64%31.64%
Interest Expense92 Million90 Million92 Million95 Million
Other non-operating expenses/income0000
Earnings before Tax106 Million179 Million131 Million122 Million
Income Tax Expense0000
Net Income106 Million179 Million131 Million122 Million
Net Margin (%)16.25%27.02%19.76%17.74%
Earnings per share from operating income2.778941.320192.050852.31602
Earnings per Diluted Share0.671.140.830.77
Dividends per Basic Common Share0.80.80.80.95
Payout ratio0.83751.4251.03750.810526
Weighted average number of shares outstanding159 Million157 Million158 Million158 Million
index2014201520162017
Cash and Equivalents2 Billion798 Million420 Million505 Million
Trade and Non Trade Receivables47 Million98 Million93 Million92 Million
Inventory0000
Total Assets20 Billion18 Billion19 Billion19 Billion
Trade and Non Trade Payables243 Million465 Million299 Million415 Million
Accumulated Retained Earnings Deficit-762 Million-781 Million-694 Million-712 Million
Shareholder’s equity other6 Billion6 Billion6 Billion7 Billion
Shareholders Equity6 Billion6 Billion6 Billion6 Billion
Total Assets20 Billion18 Billion19 Billion19 Billion
index2017 Q42018 Q12018 Q22018 Q3
Cash and Equivalents505 Million455 Million727 Million424 Million
Trade and Non Trade Receivables92 Million73 Million64 Million179 Million
Inventory0000
Total Assets19 Billion20 Billion20 Billion20 Billion
Trade and Non Trade Payables415 Million451 Million424 Million408 Million
Accumulated Retained Earnings Deficit-712 Million-655 Million-650 Million-677 Million
Shareholder’s equity other7 Billion7 Billion7 Billion7 Billion
Shareholders Equity6 Billion6 Billion6 Billion6 Billion
Total Assets19 Billion20 Billion20 Billion20 Billion
index2014201520162017
Net Cash Flow from Operations696 Million799 Million1 Billion907 Million
Capital Expenditure-3 Billion-632 Million-959 Million-1 Billion
Net Cash Flow from Investing-665 Million-280 Million-1 Billion-898 Million
Net Cash Flow from Financing-632 Million-2 Billion-75 Million68 Million
Cash and Equivalents2 Billion798 Million420 Million505 Million
index2017 Q42018 Q12018 Q22018 Q3
Net Cash Flow from Operations315 Million226 Million335 Million210 Million
Capital Expenditure-269 Million-251 Million-311 Million-240 Million
Net Cash Flow from Investing-275 Million-184 Million-302 Million-534 Million
Net Cash Flow from Financing-98 Million-92 Million239 Million21 Million
Cash and Equivalents505 Million455 Million727 Million424 Million

Stock Price History

table