Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

AKO.B Income Statement

Annual
Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnD96,603 M154,698 M
AcquiredInProcessRnDIncome96,603 M
AllowancesForConstruction3,763 M60,100 M7,536 M11,829 M27,739 M58,944 M
Amortization of intangibles-1,959 M-2,125 M-2,458 M0.0
Basic EPS from continuing operations248.98204.12367.06257.77
Basic EPS total248.98204.12367.06257.77326.86265.16
Basic weighted shares outstanding947 M955 M955 M482 M947 M947 M
Cost of sales1,069,025 M968,028 M1,048,344 M1,022,499 M-1,375,393 M-1,628,702 M
Depletion55,220 M
Depreciation-97,321 M-97,623 M-98,890 M0.0-93,599 M-104,975 M
Depreciation unreconciled55,220 M-99,594 M-111,087 M-110,921 M-104,775 M-119,365 M
DepreciationAndAmortization-99,164 M-99,594 M-111,087 M0.0-104,775 M-119,365 M
DevelopmentExpense59,548 M
Diluted EPS total248.98204.12367.06257.77326.86265.16
Diluted normalized net income/share257.77
Diluted weighted shares outstanding947 M955 M955 M482 M488 M496 M
Dividends paid per share0.67
Earnings from equity interest-80 M1,411 M-3,415 M2,229 M3,093 M1,409 M
EarningsFromEquityInterestNetOfTax-80 M1,411 M-3,415 M2,229 M3,093 M1,409 M
GainOnSaleOfBusiness117,836 M
GainOnSaleOfPPE3,025 M1,985 M2,978 M0.0480 M80 M
GeneralAndAdministrativeExpense348,199 M313,743 M372,113 M283,639 M348,950 M429,518 M
Gross operating profit779,854 M704,888 M730,681 M675,783 M841,340 M1,028,177 M
Income before tax288,634 M249,619 M410,135 M178,023 M203,209 M232,804 M
Income taxes51,798 M55,565 M61,167 M54,905 M46,177 M104,345 M
InsuranceAndClaims46,209 M
Interest income11,194 M3,940 M45,156 M14,946 M7,792 M39,722 M
InterestExpenseNonOperating-42,179 M-38,548 M-38,153 M-45,927 M-48,624 M-51,864 M
InterestExpenseOperating44,026 M51,074 M1,053 M0.0
LossAndLossAdjustmentExpectedIncurred55,015 M52,992 M
MinorityInterests1,165 M847 M1,524 M1,118 M2,334 M2,961 M
MiscOtherSpecialCharges551 M2,609 M40,947 M8,356 M1,338 M2,498 M
Net income from total operations238,001 M194,901 M350,492 M124,235 M159,365 M131,420 M
NetIncomeCommonStockholders238,001 M194,901 M350,492 M124,235 M159,365 M131,420 M
NetIncomeContinuousOperations238,001 M194,901 M350,492 M124,235 M159,365 M131,420 M
NetNonOperatingInterestIncomeExpense11,194 M3,940 M45,156 M14,946 M7,792 M39,722 M
Operating income164,267 M206,604 M165,392 M222,182 M277,226 M259,726 M
Operating income before depreciation (EBITDA)345,702 M162,551 M261,948 M0.049,810 M61,575 M
OperatingExpense615,586 M498,284 M565,289 M453,601 M564,114 M768,451 M
Other income net-114,543 M56,079 M-203,718 M56,017 M23,308 M55,037 M
OtherGandA348,199 M313,743 M372,113 M283,639 M348,950 M429,518 M
OtherImpairmentOfCapitalAssets54,773 M
OtherOperatingExpenses19,239 M18,766 M26,180 M17,430 M15,212 M25,870 M
OtherWriteDown54,773 M
PromotionAndAdvertising-17,346 M-27,113 M0.0-28,476 M-26,576 M
RealizedCapitalGain173,722 M
Research & development expense59,548 M
Revenue per share-1,959 M-2,125 M-2,458 M-3,662 M-8,386 M-9,993 M
SalariesAndWages-287,459 M-266,967 M-273,123 M0.0-301,522 M-376,197 M
Selling Gen & administrative expense541,127 M479,518 M539,109 M436,171 M548,902 M683,032 M
SellingAndMarketingExpense192,928 M165,775 M166,996 M152,532 M199,952 M253,515 M
Special income/charges96,603 M154,698 M
Total Income available for interest expense (EBIT)290,481 M262,146 M373,035 M0.0154,585 M180,940 M
Total common shares outstanding947 M947 M947 M947 M947 M947 M
Total net income238,001 M194,901 M350,492 M124,235 M159,365 M131,420 M
Total ordinary shares79 M79 M79 M79 M79 M79 M
Total revenues1,848,879 M1,672,916 M1,779,025 M1,698,281 M2,216,733 M2,656,878 M
TotalExpenses1,684,611 M1,466,312 M1,613,633 M1,476,100 M-811,279 M-860,251 M
TotalRevenue1,848,879 M1,672,916 M1,779,025 M1,698,281 M2,216,733 M2,656,878 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University