Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

NUE Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AcquisitionExpense245 M
AllowancesForConstruction-67 M-62 M-102 M
Amortization of intangibles-72 M-74 M-74 M-91 M89 M86 M-83 M129 M235 M238 M
Basic EPS from continuing operations2.220.252.484.117.444.142.3723.2328.8818.05
Basic EPS total2.220.252.484.117.444.142.3723.2328.8818.05
Basic weighted shares outstanding320 M321 M320 M320 M316 M305 M303 M292 M262 M250 M
Cost of sales19,199 M15,325 M14,182 M17,683 M20,772 M19,910 M17,912 M25,459 M29,009 M26,899 M
Depreciation-652 M-626 M-613 M-636 M631 M649 M-702 M735 M827 M931 M
Depreciation unreconciled-797 M-774 M-761 M-818 M808 M820 M-869 M994 M1,297 M1,406 M
Diluted EPS total2.220.252.484.17.424.142.3623.1628.7918.0
Diluted normalized net income/share2.220.252.484.17.424.142.3623.1628.7918.0
Diluted weighted shares outstanding320 M321 M320 M321 M317 M306 M303 M293 M263 M250 M
Dividends paid per share1.511.541.61.611.722.012.07
Earnings from equity interest14 M5 M39 M42 M40 M3 M-11 M103 M11 M13 M
EarningsFromEquityInterestNetOfTax14 M5 M39 M42 M40 M3 M-11 M103 M11 M13 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses614 M
GeneralAndAdministrativeExpense614 M
Gross operating profit1,907 M1,114 M2,026 M-17,683 M4,295 M2,679 M2,228 M11,025 M12,503 M7,814 M
ImpairmentOfCapitalAssets110 M67 M
Income before tax1,205 M242 M1,299 M1,750 M3,229 M1,783 M836 M9,201 M10,245 M6,273 M
Income taxes389 M49 M398 M369 M748 M412 M-490000.02,078 M2,165 M1,360 M
Interest income5 M4 M12 M14 M26 M36 M13 M4 M49 M276 M
InterestExpenseNonOperating-174 M-178 M-181 M-187 M161 M157 M-167 M163 M219 M246 M
InterestExpenseOperating169 M418 M169 M174 M136 M121 M153 M159 M170 M-30 M
MinorityInterests-102 M-112 M-104 M-62 M-120 M-100 M-115 M-295 M-472 M-388 M
MiscOtherSpecialCharges20,252 M9 M11 M-4 M4 M192 M
Net income from total operations816 M193 M900 M1,381 M2,361 M1,271 M836 M6,827 M7,607 M4,525 M
NetIncomeCommonStockholders714 M81 M796 M1,319 M23,133 M21,315 M721 M6,795 M7,607 M4,525 M
NetIncomeContinuousOperations816 M193 M900 M1,381 M2,361 M1,271 M836 M6,827 M7,607 M4,525 M
NetNonOperatingInterestIncomeExpense179 M182 M193 M201 M-136 M-121 M180 M-159 M-170 M30 M
NetOperatingInterestIncomeExpense-169 M-418 M-169 M-174 M-136 M-121 M-153 M-159 M-170 M30 M
Normalized income2,661 M1,408 M
Operating income1,386 M655 M1,429 M-18,371 M24,207 M21,878 M999 M34,777 M39,515 M33,129 M
Operating income before depreciation (EBITDA)1,924 M1,183 M1,974 M2,463 M4,246 M2,796 M1,608 M10,387 M11,696 M7,657 M
OperatingExpense521 M459 M597 M688 M861 M711 M1,229 M1,707 M1,997 M1,584 M
Other income net-14 M-5 M-39 M-20,294 M-40 M-70 M11 M-165 M-112 M-13 M
Other special charges25 M
OtherGandA614 M
OtherOperatingExpenses57 M23 M-24 M24 M27 M30 M
OtherTaxes8 M3 M3 M9 M496000.0
Selling Gen & administrative expense521 M459 M597 M688 M861 M711 M1,229 M1,707 M1,997 M1,584 M
SellingAndMarketingExpense521 M459 M597 M688 M861 M711 M615 M1,707 M1,997 M1,584 M
Special income/charges25 M110 M67 M
Total Income available for interest expense (EBIT)1,200 M483 M1,287 M1,736 M3,526 M2,062 M822 M9,523 M10,634 M6,489 M
Total common shares outstanding319 M318 M319 M318 M305 M301 M298 M269 M252 M241 M
Total net income816 M193 M900 M1,381 M2,361 M1,271 M836 M6,827 M7,607 M4,525 M
Total ordinary shares240 M240 M240 M240 M240 M240 M240 M240 M240 M240 M
Total revenues21,105 M16,439 M16,208 M20,252 M25,067 M22,589 M20,140 M36,484 M41,512 M34,714 M
TotalExpenses19,719 M15,784 M14,779 M18,371 M21,633 M20,621 M19,140 M27,165 M31,006 M28,483 M
TotalRevenue21,105 M16,439 M16,208 M20,252 M25,067 M22,589 M20,140 M36,484 M41,512 M34,714 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University