Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

IFNNY Income Statement

Annual
Sep-12Sep-13Sep-14Sep-16Sep-17Sep-18Sep-19Sep-20Sep-21Sep-22
Basic EPS from continuing operations0.40.260.440.660.71.080.770.260.881.66
Basic EPS total0.40.250.480.660.70.950.750.260.871.65
Basic weighted shares outstanding1,083 M1,075 M1,111 M1,125 M1,129 M1,131 M1,163 M1,265 M1,301 M1,302 M
BasicDiscontinuousOperations0.0-0.010.040.00.0-0.13-0.020.0-0.01-0.01
ContinuingAndDiscontinuedBasicEPS0.40.250.480.660.70.950.750.260.871.65
ContinuingAndDiscontinuedDilutedEPS0.390.250.480.660.70.950.750.260.871.65
Cost of sales2,477 M2,520 M2,673 M4,143 M4,442 M4,714 M5,035 M5,791 M6,800 M8,087 M
Cost of sales with depreciation2,477 M2,520 M2,673 M4,143 M4,442 M4,714 M5,035 M5,791 M6,800 M8,087 M
Diluted EPS total0.390.250.480.660.70.950.750.260.871.65
Diluted normalized net income/share0.390.260.440.660.71.080.770.260.881.65
Diluted weighted shares outstanding1,134 M1,076 M1,123 M1,129 M1,134 M1,134 M1,165 M1,266 M1,304 M1,304 M
DilutedDiscontinuousOperations0.0-0.010.040.00.0-0.13-0.020.0-0.01-0.01
Dividends paid per share0.1434020.1071760.1097380.1996840.2188420.2491910.2692520.2652020.2200650.273175
GeneralAndAdministrativeExpense850 M865 M1,042 M1,354 M1,565 M
Gross operating profit1,427 M1,323 M1,647 M2,330 M2,621 M2,885 M2,994 M2,776 M4,260 M6,131 M
ImpairmentOfCapitalAssets28 M19 M3 M
Income before tax431 M306 M519 M705 M933 M1,411 M1,083 M424 M1,319 M2,723 M
Income restructuring and M&A0.018 M8 M
Income taxes-1000000.023 M31 M-36 M142 M193 M194 M52 M144 M537 M
IncomefromAssociatesandOtherParticipatingInterests-1000000.02 M3 M3 M3 M-5 M-6 M-9 M9 M39 M
Interest expense60 M51 M19 M67 M63 M60 M62 M130 M155 M142 M
Interest income38 M30 M10 M6 M10 M15 M26 M29 M5 M11 M
InterestExpenseNonOperating60 M51 M19 M67 M63 M60 M62 M130 M155 M142 M
InterestIncome38 M30 M10 M6 M10 M15 M26 M29 M5 M11 M
MinorityInterests0.00.00.01000000.00.0
Net income from total operations427 M272 M535 M744 M790 M1,075 M870 M368 M1,169 M2,179 M
NetIncomeCommonStockholders441 M272 M538 M744 M790 M1,075 M870 M333 M1,143 M2,150 M
NetIncomeContinuousOperations432 M283 M488 M741 M791 M1,218 M889 M372 M1,175 M2,186 M
NetIncomeDiscontinuousOperations-5 M-11 M47 M2 M-1000000.0-143 M-19 M-4 M-6 M-7 M
NetInterestIncome-22 M-21 M-9 M-61 M-53 M-53 M-72 M-148 M-173 M-161 M
NetNonOperatingInterestIncomeExpense-22 M-21 M-9 M-61 M-53 M-53 M-72 M-148 M-173 M-161 M
Normalized income490 M321 M548 M742 M791 M1,218 M889 M372 M1,163 M2,186 M
Operating income497 M353 M578 M763 M983 M1,469 M1,161 M581 M1,470 M2,845 M
Operating income before depreciation (EBITDA)919 M823 M1,052 M1,605 M1,808 M2,332 M2,090 M1,814 M2,987 M4,529 M
OperatingExpense930 M970 M1,069 M1,567 M1,638 M1,416 M1,833 M2,195 M2,790 M3,286 M
Other special charges29 M4 M57 M
OtherOperatingExpenses1000000.021 M23 M57 M62 M79 M116 M52 M52 M
OtherunderPreferredStockDividend-14 M0.0-3 M0.00.00.00.035 M26 M29 M
PreferredStockDividends0.00.00.00.00.00.0
RentAndLandingFees7 M9 M10 M
RentExpenseSupplemental7 M9 M10 M
ReportedNormalizedDilutedEPS0.480.760.850.980.890.641.21.97
Research & development expense455 M525 M550 M770 M776 M836 M945 M1,113 M1,448 M1,798 M
Selling Gen & administrative expense475 M440 M496 M791 M819 M850 M865 M1,042 M1,354 M1,565 M
SellingAndMarketingExpense475 M440 M496 M791 M819 M850 M
Special income/charges-57 M-41 M-68 M
Total Income available for interest expense (EBIT)491 M357 M538 M772 M996 M1,471 M1,145 M554 M1,474 M2,865 M
Total net income427 M272 M535 M744 M790 M1,075 M870 M368 M1,169 M2,179 M
Total ordinary shares1,302 M1,302 M1,302 M1,302 M1,302 M1,302 M1,302 M1,302 M1,302 M1,302 M
Total revenues3,904 M3,843 M4,320 M6,473 M7,063 M7,599 M8,029 M8,567 M11,060 M14,218 M
TotalExpenses3,407 M3,490 M3,742 M5,710 M6,080 M6,130 M6,868 M7,986 M9,590 M11,373 M
TotalOperatingIncomeAsReported455 M325 M525 M763 M983 M1,469 M1,161 M581 M1,470 M2,845 M
TotalRevenue3,904 M3,843 M4,320 M6,473 M7,063 M7,599 M8,029 M8,567 M11,060 M14,218 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University