Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
KDP logo

Keurig Dr Pepper Inc.

KDP
NGSConsumer DefensiveBeverages - Soft Drinks
Peers:
MLHCMLCL-CAMNSTMOJO
$33.27
-$0.30(-0.89%)
As of 7/28/2025
MarketXLS Rating®
60
MarketXLS Rank
--
Value
31
Quality
90
Technical

Scores are rated from 0-100, with higher scores indicating better performance

Learn how these ranks are calculated

Top Ranking Stocks

See All →

No data available

Order:
MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
Created with Highcharts 10.2.0
$6.3B$6.4B$6.7B$7.4B$11.1B$11.6B$12.7B$14.1B$14.8B$15.4B
Total Revenue
Created with Highcharts 10.2.0
$6.3B$6.4B$6.7B$7.4B$11.1B$11.6B$12.7B$14.1B$14.8B$15.4B
COST OF GOODS SOLD
Cost of Revenue
Created with Highcharts 10.2.0
$2.6B$2.6B$2.7B$3.6B$4.8B$5.1B$5.7B$6.7B$6.7B$6.8B
GROSS PROFIT
Gross Profit
Created with Highcharts 10.2.0
$3.7B$3.9B$4.0B$3.9B$6.3B$6.5B$7.0B$7.3B$8.1B$8.5B
OPERATING EXPENSES
Operating Expenses
Created with Highcharts 10.2.0
$2.4B$2.4B$2.6B$2.6B$4.0B$3.9B$4.1B$4.5B$4.9B$5.2B
Research & Development
Created with Highcharts 10.2.0
$19.0M$20.0M$20.0M$64.0M$81.0M$69.0M$66.0M$65.0M$66.0M$70.0M
Research Expense
Created with Highcharts 10.2.0
$19.0M$20.0M$20.0M$64.0M$81.0M$69.0M$66.0M$65.0M$66.0M$70.0M
Selling, General & Administrative
Created with Highcharts 10.2.0
$2.3B$2.3B$2.6B$2.6B$4.0B$4.0B$4.2B$4.6B$4.9B$5.0B
Selling & Marketing Expenses
Created with Highcharts 10.2.0
$473.0M$477.0M$547.0M$411.0M$670.0M$489.0M$540.0M$537.0M$640.0M$657.0M
General & Administrative Expenses
Created with Highcharts 10.2.0
$2.3B$2.3B$2.6B$2.6B$4.0B$4.0B$4.2B$4.6B$4.9B$5.0B
Salaries & Wages
Created with Highcharts 10.2.0
$-15.0M$-16.0M$-9.0M$-7.0M$-11.0M$-13.0M$-14.0M$-7.0M$-19.0M$-16.0M
Depreciation & Amortization
Created with Highcharts 10.2.0
$105.0M$99.0M$102.0M$233.0M$358.0M$362.0M$410.0M$399.0M$402.0M$422.0M
Depreciation & Amortization
Created with Highcharts 10.2.0
$105.0M$99.0M$102.0M$233.0M$358.0M$362.0M$410.0M$399.0M$402.0M$422.0M
Amortization
Created with Highcharts 10.2.0
$3.0B$3.0B$3.8B$24.0B$20.2B$20.2B$20.2B$20.1B$20.2B$20.1B
Other Operating Expenses
Created with Highcharts 10.2.0
$7.0M$-3.0M$-51.0M$10.0M$2.0M$-39.0M$-70.0M$-105.0M$-26.0M$207.0M
OPERATING INCOME
Operating income
Created with Highcharts 10.2.0
$1.3B$1.4B$1.4B$1.2B$2.4B$2.5B$2.9B$2.6B$3.2B$2.6B
EBITDA
Created with Highcharts 10.2.0
$1.5B$1.7B$1.6B$1.6B$3.0B$3.0B$4.0B$3.1B$2.8B$2.7B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
Created with Highcharts 10.2.0
$117.0M$147.0M$164.0M$452.0M$654.0M$604.0M$500.0M$693.0M$25.0M$33.0M
Intinc
Created with Highcharts 10.2.0
$2.0M$3.0M$3.0M----------$-496.0M$-735.0M
Net Non-Operating Interest Income/Expense
Created with Highcharts 10.2.0
$-115.0M$-144.0M$-161.0M$-452.0M$-654.0M$-604.0M$-500.0M$-693.0M$-496.0M$-735.0M
Gain on Sale of Securities
Created with Highcharts 10.2.0
$-38.0M$18.0M$37.0M$-41.0M$8.0M$8.0M$5.0M$-8.0M$16.0M--
Other Income/Expense
Created with Highcharts 10.2.0
$-1.0M$8.0M$56.0M$-6.0M$30.0M$88.0M$-421.0M$-371.0M$-59.0M$352.0M
Other Special Charges
Created with Highcharts 10.2.0
$1.0M$-6.0M$-54.0M$6.0M$-30.0M$-21.0M$-103.0M$-231.0M$61.0M$60.0M
SPECIAL ITEMS
Restructring And Mn A Income
Created with Highcharts 10.2.0
------$-4.0M$-1.0M$200.0M$202.0M$172.0M$35.0M$91.0M
Special Income Charges
Created with Highcharts 10.2.0
------$4.0M$1.0M$-200.0M$-202.0M$299.0M$-35.0M$-306.0M
Impairment of Capital Assets
Created with Highcharts 10.2.0
--------------$5.0M--$306.0M
PRE-TAX INCOME
EBIT
Created with Highcharts 10.2.0
$1.3B$1.4B$1.3B$1.2B$2.3B$2.4B$3.3B$2.4B$2.8B$1.9B
Pre-Tax Income
Created with Highcharts 10.2.0
$1.2B$1.3B$1.2B$791.0M$1.7B$1.8B$2.8B$1.7B$2.8B$1.9B
INCOME TAX
Tax Provision
Created with Highcharts 10.2.0
$420.0M$434.0M$95.0M$202.0M$440.0M$428.0M$653.0M$284.0M$576.0M$473.0M
NET INCOME
Net Income
Created with Highcharts 10.2.0
$764.0M$847.0M$1.1B$586.0M$1.3B$1.3B$2.1B$1.4B$2.2B$1.4B
Net Income (Continuing Operations)
Created with Highcharts 10.2.0
$764.0M$847.0M$1.1B$586.0M$1.3B$1.3B$2.2B$1.4B$2.2B$1.4B
Net Income (Discontinued Operations)
Created with Highcharts 10.2.0
$764.0M$847.0M$1.1B$586.0M$1.3B$1.3B$2.1B$1.4B$2.2B$1.4B
Net Income (Common Stockholders)
Created with Highcharts 10.2.0
$764.0M$847.0M$1.1B$586.0M$1.3B$1.3B$2.1B$1.4B$2.2B$1.4B
Normalized Income
Created with Highcharts 10.2.0
$776.6M$829.0M$735.5M$783.9M$1.3B--------$2.7B
TOTALS
Total Expenses
Created with Highcharts 10.2.0
$5.0B$5.0B$5.3B$6.2B$8.7B$9.1B$9.8B$11.3B$11.6B$12.0B
SHARE & EPS DATA
Average Shares Outstanding
Created with Highcharts 10.2.0
$190.9M$185.4M$182.0M$1.1B$1.4B$1.4B$1.4B$1.4B$1.4B$1.4B
Average Shares Outstanding (Diluted)
Created with Highcharts 10.2.0
$192.4M$186.6M$182.8M$1.1B$1.4B$1.4B$1.4B$1.4B$1.4B$1.4B
Shares Outstanding
Created with Highcharts 10.2.0
$187.3M$183.1M$179.7M$1.4B$1.4B$1.4B$1.4B$1.4B$1.4B$1.4B
Basic EPS
Created with Highcharts 10.2.0
$4$4.57$5.91$0.54$0.89$0.94$1.52$1.01$1.56$1.06
Basic EPS (Continuing Operations)
Created with Highcharts 10.2.0
$4$4.57$5.91$0.54$0.89$0.94$1.52$1.01$1.56$1.06
Diluted EPS
Created with Highcharts 10.2.0
$3.97$4.54$5.89$0.53$0.88$0.93$1.5$1.01$1.55$1.05
Diluted EPS (Continuing Operations)
Created with Highcharts 10.2.0
$3.97$4.54$5.89$0.53$0.88$0.93$1.5$1.01$1.55$1.05
Dividend Per Share
Created with Highcharts 10.2.0
$1.92$2.12$2.32----$0.60$0.75$0.78$0.86$0.89
OTHER METRICS
Acquisition Expense
Created with Highcharts 10.2.0
------$162.0M$25.0M----------
Earnings from equity interest
Created with Highcharts 10.2.0
--$-2.0M$-2.0M--$-51.0M--$524.0M$50.0M$33.0M$42.0M
Earnings From Equity Interest Net Of Tax
Created with Highcharts 10.2.0
--$-2.0M$-2.0M--$-51.0M--$524.0M$50.0M$33.0M$42.0M
Gain On Sale Of P P E
Created with Highcharts 10.2.0
--------$14.0M$36.0M--------
Marketing Expense
Created with Highcharts 10.2.0
$473.0M$477.0M$547.0M$411.0M$670.0M$489.0M$540.0M$537.0M$640.0M$657.0M
Minority Interests
Created with Highcharts 10.2.0
------$-3.0M$23.3B$23.8B$1.0M$1.0M$1.0M--
Non Recurring Operation Expense
--------------$-299.0M----
Other Gand A
Created with Highcharts 10.2.0
$2.3B$2.3B$2.6B$2.6B$4.0B$4.0B$4.2B$4.6B$4.9B$5.0B
Other Impairment Of Capital Assets
Created with Highcharts 10.2.0
$7.0M--$1.0M--$24.0M$67.0M--$477.0M$2.0M$412.0M
Other Write Off
Created with Highcharts 10.2.0
------$1.0M$-1.0M$5.0M$1.0M$1.0M$2.0M$1.0M
Rent And Landing Fees
Created with Highcharts 10.2.0
$60.0M$55.0M$58.0M--------------
Restruct
Created with Highcharts 10.2.0
------$-4.0M$-1.0M$200.0M$202.0M$172.0M$35.0M$91.0M
Financial data is updated quarterly and may not reflect the most recent earnings.
Stock data provided by MarketXLS. Last updated: 7/28/2025