WAFD
WaFd Inc.
$30.89
+$0.19(+0.62%)
70
Overall
100
Value
40
Tech
--
Quality
Market Cap
$2.40B
Volume
282.41K
52W Range
$23.75 - $38.62
Target Price
$32.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $465.1M | $473.5M | $486.2M | $521.7M | $543.4M | $556.5M | $565.7M | $661.0M | $742.4M | $721.5M | ||
| Total Revenue | $465.1M | $473.5M | $486.2M | $521.7M | $543.4M | $556.5M | $565.7M | $661.0M | $742.4M | $721.5M | ||
| OPERATING EXPENSES | ||||||||||||
| General & Administrative Expenses | $24.7M | $29.1M | $29.8M | $41.7M | $9.8M | $10.9M | $14.4M | $9.5M | $61.5M | $28.9M | ||
| Salaries & Wages | $119.9M | $112.9M | $112.3M | $123.6M | $133.6M | $147.6M | $176.1M | $193.9M | $196.5M | $234.1M | ||
| Amortization of intangibles | -- | -- | $-1.7M | $-2.2M | $2.0M | $2.2M | $1.4M | $1.0M | $980.0K | -- | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other special charges | $-259.5M | $-19.1M | $-466.1M | $8.6M | $-131.5M | $-9.0M | $-6.8M | $6.7M | $6.4M | $8.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Income restructuring and M& A | -- | -- | -- | -- | -- | -- | -- | -- | $41.5M | -- | ||
| NET INCOME | ||||||||||||
| Diluted normalized net income/share | $1.67 | $1.78 | $1.94 | $2.4 | $2.61 | $2.26 | $2.39 | $3.39 | $3.72 | $2.5 | ||
| Net Income (Continuing Operations) | $138.0M | $151.5M | $169.3M | $192.9M | $210.3M | $173.4M | $183.6M | $236.3M | $257.4M | $200.0M | ||
| Net Income (Common Stockholders) | $138.0M | $151.5M | $169.3M | $192.9M | $238.8M | $173.4M | $173.6M | $221.7M | $242.8M | $185.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $279.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Basic weighted shares outstanding | $95.6M | $91.4M | $88.9M | $85.0M | $80.5M | $76.7M | $72.5M | $65.3M | $65.2M | $74.2M | ||
| Basic E P S from continuing operations | $1.68 | $1.79 | $1.95 | $2.4 | $2.61 | $2.26 | $2.39 | $3.4 | $3.72 | $2.5 | ||
| Diluted E P S total | $1.67 | $1.78 | $1.94 | $2.4 | $2.61 | $2.26 | $2.39 | $3.39 | $3.72 | $2.5 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $10.0M | $14.6M | $14.6M | $14.6M | ||
| Basic E P S total | $1.68 | $1.79 | $1.95 | $2.4 | $2.61 | $2.26 | $2.39 | $3.4 | $3.72 | $2.5 | ||
| Credit Losses Provision | $11.2M | $6.3M | $2.1M | $5.5M | $1.6M | $21.8M | $500.0K | $3.0M | -- | -- | ||
| Depreciation unreconciled | $-3.6M | $-2.4M | $-1.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted weighted shares outstanding | $96.1M | $91.9M | $89.2M | $85.1M | $80.5M | $76.7M | $72.6M | $65.4M | $65.3M | $74.3M | ||
| Dividends paid per share | $0.54 | -- | $0.84 | $0.67 | $0.79 | $0.87 | $0.91 | $0.95 | $0.99 | $1.03 | ||
| Fees And Commissions | $40.9M | $27.3M | $7.8M | $3.8M | $3.9M | $7.3M | $6.9M | $7.2M | $3.9M | $2.7M | ||
| Income before tax | $249.5M | $248.1M | $256.2M | $257.2M | $262.8M | $219.2M | $233.1M | $300.0M | $325.1M | $256.1M | ||
| Income taxes | $97.1M | $95.9M | $94.1M | $65.0M | $52.5M | $45.7M | $49.5M | $63.7M | $67.7M | $56.0M | ||
| Insurance And Claims | $24.7M | $29.1M | $29.8M | $41.7M | $9.8M | $10.9M | $14.4M | $9.5M | $61.5M | $28.9M | ||
| Interest expense | $-117.1M | $-116.5M | $-117.0M | $-134.9M | $190.4M | $151.8M | $86.5M | $71.8M | $352.7M | $710.9M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $6.5M | $6.5M | $7.8M | $8.2M | $7.7M | $11.0M | ||
| Interest Expense For Deposit | $51.1M | $52.5M | $52.0M | $72.5M | $122.2M | $100.3M | $42.3M | $43.0M | $237.2M | $532.4M | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | -- | -- | -- | $6.5M | $6.5M | $7.8M | $8.2M | $7.7M | $11.0M | ||
| Interest Expense For Short Term Debt | $66.0M | $64.1M | $65.0M | $62.5M | $68.2M | $51.4M | $44.2M | $28.7M | $115.5M | $178.4M | ||
| Interest Income | $530.6M | $536.8M | $548.9M | $607.1M | $671.5M | $621.3M | $591.6M | $666.4M | $1.0B | $1.4B | ||
| Interest Income After Provision For Loan Loss | $413.5M | $420.2M | $431.9M | $472.1M | $479.4M | $447.8M | $504.6M | $594.6M | $690.2M | $660.8M | ||
| Interest Income From Deposits | -- | -- | $22.6M | $25.9M | $24.9M | -- | -- | -- | -- | -- | ||
| Interest Income From Investment Securities | $22.2M | $19.8M | $17.8M | $20.9M | $28.9M | $26.2M | $29.2M | $666.4M | $1.0B | $1.4B | ||
| Interest Income From Loans | $508.4M | $517.0M | $531.1M | $586.2M | $642.6M | $595.0M | $562.4M | $627.9M | $943.3M | $1.2B | ||
| Interest Income From Loans And Lease | $508.4M | $517.0M | $531.1M | $586.2M | $642.6M | $595.0M | $562.4M | $627.9M | $943.3M | $1.2B | ||
| Interest Income From Securities | $22.2M | $19.8M | $17.8M | $20.9M | $28.9M | $26.2M | $29.2M | $666.4M | $1.0B | $1.4B | ||
| Net income from total operations | $138.0M | $151.5M | $169.3M | $192.9M | $210.3M | $173.4M | $183.6M | $236.3M | $257.4M | $200.0M | ||
| Net Interest Income | $424.6M | $426.5M | $434.0M | $477.6M | $481.1M | $469.5M | $505.1M | $594.6M | $690.2M | $660.8M | ||
| Net Occupancy Expense | $34.0M | $33.6M | $35.3M | $36.5M | $38.6M | $39.6M | $39.6M | $42.5M | $41.6M | $42.0M | ||
| Non Interest Expense | $-224.9M | $-235.4M | $-231.5M | $-264.3M | $283.1M | $315.6M | $332.5M | $358.6M | $376.0M | $448.3M | ||
| Non Interest Income | $40.4M | $47.0M | $52.2M | $44.1M | $62.3M | $87.0M | $60.6M | $66.4M | $52.2M | $60.7M | ||
| Occupancy And Equipment | $34.0M | $33.6M | $35.3M | $36.5M | $38.6M | $39.6M | $39.6M | $42.5M | $41.6M | $42.0M | ||
| Other Gand A | $24.7M | $29.1M | $29.8M | $41.7M | $9.8M | $10.9M | $14.4M | $9.5M | $61.5M | $28.9M | ||
| Other Interest Expense | $-117.1M | $-116.5M | $-117.0M | $-134.9M | $-481.1M | $-469.5M | -- | -- | -- | -- | ||
| Other Non Interest Expense | $38.3M | $48.0M | $42.8M | $51.0M | $69.2M | $83.4M | $65.4M | $93.1M | $96.9M | $119.2M | ||
| Other Non Interest Income | $-465.0K | $19.8M | $21.8M | $22.9M | $58.4M | $78.4M | $67.4M | $59.1M | $49.1M | $57.4M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $10.0M | $14.6M | $14.6M | $14.6M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $10.0M | $14.6M | $14.6M | $14.6M | ||
| Rent And Landing Fees | $-6.6M | $-5.3M | $-5.5M | $-6.5M | $6.5M | -- | -- | -- | -- | -- | ||
| Revenue per share | -- | -- | $-1.7M | $-2.2M | $2.0M | $2.2M | $1.4M | $1.0M | $980.0K | $7.7M | ||
| Securities Activities | $18.4M | $5.5M | $3.5M | $272.8M | $3.9M | $7.3M | $6.9M | $7.2M | $3.9M | $2.7M | ||
| Selling Gen & administrative expense | $144.7M | $142.0M | $142.0M | $165.3M | $143.4M | $158.5M | $190.5M | $203.4M | $258.1M | $263.0M | ||
| Service Charge On Depositor Accounts | $22.5M | $21.7M | $4.3M | $3.8M | -- | -- | -- | -- | -- | -- | ||
| Special income/charges | $-38.3M | $-48.0M | $-42.8M | $-59.6M | $-69.2M | $-83.4M | $-65.4M | $-93.1M | $-96.9M | $-136.7M | ||
| Total common shares outstanding | $93.0M | $89.1M | $86.9M | $81.6M | $78.4M | $75.8M | $65.2M | $65.3M | $64.8M | $81.4M | ||
| Total net income | $138.0M | $151.5M | $169.3M | $192.9M | $210.3M | $173.4M | $183.6M | $236.3M | $257.4M | $200.0M | ||
| Total ordinary shares | $80.2M | $80.2M | $80.2M | $80.2M | $80.2M | $80.2M | $80.2M | $80.2M | $80.2M | $80.2M | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WAFD | $30.89 | +0.6% | 282.41K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |