BasicsGuru functionsOptions strategies

Dividend Growth (Gordon Growth Model)

Written by Sakshi Jain
Sat Apr 17 2021
See how MarketXLS helps you take advantage in the markets.
Download Option Templates →


The dividend discount model, also known as the Gordon Growth Model, is used to determine a stock’s intrinsic value based on a future series of dividends that grow at a constant rate. It is a popular and straightforward variant of the dividend discount model (DDM). This method disregards current market conditions. Companies belonging to a diverse set of industries can be compared and analyzed irrespective of the current market conditions using this simplified model while considering dividend pay-out factors and the expected returns in the market, in this way, the Gordon Growth Model provides an untainted picture of the stock.  


In-Depth Analysis

The Gordon Growth Model functions on an assumption of constant growth to calculate the value of a company’s stock based on payments or dividends it pays to the common equity holders of the stock. The three critical elements in the model are dividends per share (DPS), the growth rate in dividends per share, and the required rate of return (RoR).

Dividend per share is the amount paid by the company to its stockholders per stock annually based on the number of stocks they own. The growth rate in dividends per share is the rate of increase of dividend paid per share from one year to the next. The required rate of return is the minimum rate of return acceptable by investors interested in buying a specific company’s stocks. There are multiple models of investors who use this model to estimate the rate.

GGM works on the assumption that the company has existed infinitely and pays dividends per share that increase at a constant rate. To analyze the value of a single stock, the Gordon Growth model takes the infinite series of dividends per share and discounts them back into the present using the required rate of return. 

Underlying Assumptions

The Gordon Growth Model assumes the following conditions:

  • The company’s business model is stable; i.e., there are no significant changes in its operations.
  • The company grows at a constant, unchanging rate.
  • The company has stable financial leverage.
  • The company’s free cash flow is paid as dividends.


Gordon Growth Method Formula

Three variables are included in the Gordon Growth Model formula: (1) D1 or the expected annual dividend per share for the following year, (2) k or the required rate of return, and (3) g or the expected dividend growth rate. With these variables, the value of the stock can be computed as:

Intrinsic Value = D1 / (k – g)

To illustrate, take a look at the following example: Company A’s is listed at $40 per share. Furthermore, Company A requires a rate of return of 10%. Company A pays dividends of $2 per share for the following year, which investors expect to grow 4% annually. Thus, the stock value can be computed:

Intrinsic Value = 2 / (0.1 – 0.04)

Intrinsic Value = $33.33

This result indicates that Company A’s stock is overvalued since the model suggests that the stock is only worth $33.33 per share.

Using a MarketXLS Template

Using a MarketXLS Template

To work out the evaluation process in excel, one of the handiest things to use is the MarketXLS template for Gordon Growth Model. It works in two simple steps:

Step 1: Enter the stock ticker in your MarketXLS enabled MS Excel software.

Step 2: Compare the output against as many potential stocks as you want and save your results for better decision-making.

Link to the template:




The Gordon Growth Model functions on the assumption of constant growth, which results in its biggest shortcoming. This model ignores some of the realistic possibilities on which a company’s stock can sometimes fail to perform. It’s a rarity to see a constant growth in the dividend per share paid by a company due to unplanned financial burdens, inability to generate profit, etc.  Another major limitation is the relationship between the discount factor and the growth rate used in the model. If the required rate of return is less than the growth rate of dividends per share, the result is a negative value, making the model pointless. If the required rate of return is the same as the growth rate, the value per share approaches infinity.



None of the content published on constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is suitable for any specific person.

The author is not offering any professional advice of any kind. The reader should consult a professional financial advisor to determine their suitability for any strategies discussed herein.

The article is written to help users collect the required information from various sources deemed authority in their content. The images, copyrights, and trademarks, if any, are the property of their owners, and no other representations are made.




Interested in building, analyzing and managing Portfolios in Excel?
Download our Free Portfolio Template
Download Option Templates

Top 100 Gainers Today

Top 100 losers Today

Real gdpReal personal consumption expReal private investmentReal govt expenditureReal net exportsReal exportsReal importsFederal receiptsFederal outlaysFederal surplus or deficitFederal debtReal private investment nonresidentialReal private investment residentialReal potential gdpReal personal incomeReal personal consumption exp monthlyRpce durable goodsRpce nondurable goodsRpce servicesPersonal savings rateMonetary baseCurrency in circulationBank reservesMoney supply m1Money supply m2Sp500DjiaWilshire indexVixFinancial stress indexCorporate bond index aaCorporate bond index bbbFederal funds rateTreasury rate 3mTreasury rate 1yTreasury rate 5yTreasury rate 10yTips 5yTips 10yBond yield aaaBond yield baaMortgage rate 15yMortgage rate 30yUs dollar weighted averageUsdollar to euroUsdollar to poundYuan to usdollarCanadiandollar to usdollarYen to usdollarCpiCpi wo food energyCpi foodCpi energyChain price indexChain price index wo food energyGdp price deflatorPpi final demandPpi finished goodsPpi materialPpi crude goodsPpi final demand wo food energyPpi finished goods wo food energyHouse price indexHouse price index 20cityCrude oil priceGasoline priceNatural gas priceIndustrial productionCapacity utilisationInventoriesSales retail foodVehicle sales light weightManufacture orders durablesManufacture orders capital goodsLoansConsumer credit outstandingCorporate profitsHousing startsBuilding permitsResidential constructionEmployees nonfarmEmployees privateEmployees goods producingEmployees service providingEmployees governmentUnemployment rateInitial cliamsAverage weeks unemployedJob openingsHiresSeparationsQuitsLayoffs dischargesHours of productionHourly earningsReal outputPopulationLabor forceLabor force participation rate
Search for a stock

Top MarketXLS Rank stocks

Sanderson Farms Inc. logo

Sanderson Farms Inc.

Optionable: Yes
Market Cap: 4,908 M
Industry: Packaged Foods
52 week range    
Rush Enterprises Inc. Class B Common Stock logo

Rush Enterprises Inc. Class B Common Stock

Optionable: No
Market Cap: 2,753 M
Industry: Auto & Truck Dealerships
52 week range    
Gaming and Leisure Properties Inc. logo

Gaming and Leisure Properties Inc.

Optionable: Yes
Market Cap: 11,555 M
Industry: REIT - Diversified
52 week range    
General Mills Inc. logo

General Mills Inc.

Optionable: Yes
Market Cap: 42,311 M
Industry: Packaged Foods
52 week range    
National Retail Properties logo

National Retail Properties

Optionable: Yes
Market Cap: 7,768 M
Industry: REIT - Retail
52 week range    
Oppenheimer Holdings Inc. Class A (DE) logo

Oppenheimer Holdings Inc. Class A (DE)

Optionable: Yes
Market Cap: 421 M
Industry: Capital Markets
52 week range    
Kronos Worldwide Inc logo

Kronos Worldwide Inc

Optionable: Yes
Market Cap: 2,213 M
Industry: Specialty Chemicals
52 week range    
Cowen Inc. logo

Cowen Inc.

Optionable: Yes
Market Cap: 704 M
Industry: Capital Markets
52 week range    
BJ's Wholesale Club Holdings Inc. logo

BJ's Wholesale Club Holdings Inc.

Optionable: Yes
Market Cap: 8,600 M
Industry: Specialty Retail
52 week range    
Strategic Education Inc. logo

Strategic Education Inc.

Optionable: Yes
Market Cap: 1,760 M
Industry: Education & Training Services
52 week range    

More Features

Stand with Ukraine

As the situation in Ukraine escalates, many of us in MarketXLS are left with emotions too overwhelming to name. If you’d like to show your support, but aren’t sure how to, we want to help make it easier for you to act.

For any amount donated, we’ll extend your MarketXLS subscription for double of the donated amount. Please send proof of your payment to to avail the extention

From all of us at MarketXLS, thank you!