AEBI
NA
$13.58
+$1.09(+8.73%)
63
Overall
--
Value
63
Tech
--
Quality
Market Cap
$971.54M
Volume
382.38K
52W Range
$8.91 - $33.00
Target Price
$15.50
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $506.8M | $590.8M | $707.1M | $73.2M | $756.5M | $676.0M | $991.8M | $1.0B | $872.2M | $786.2M | ||
| Total Revenue | $506.8M | $590.8M | $707.1M | $570.5M | $756.5M | $676.0M | $991.8M | $1.0B | $872.2M | $786.2M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-450.7M | $-518.1M | $-617.7M | $-497.4M | $639.5M | $529.7M | $792.5M | $846.7M | $721.8M | $629.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $55.3M | $72.5M | $63.0M | $73.1M | $117.0M | $146.3M | $199.3M | $180.4M | $150.4M | $157.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-56.4M | $-63.9M | $-73.1M | $-50.6M | $69.4M | $97.4M | $115.2M | $132.9M | $143.6M | $153.1M | ||
| Research & Development | $3.9M | $6.8M | $6.5M | $3.8M | $4.9M | $4.4M | $8.5M | $25.3M | $25.2M | $16.3M | ||
| Research Expense | $3.9M | $6.8M | $6.5M | $3.8M | $4.9M | $4.4M | $8.5M | $25.3M | $25.2M | $16.3M | ||
| Selling, General & Administrative | $51.2M | $56.2M | $65.5M | $46.2M | $64.5M | $93.1M | $106.7M | $107.6M | $118.4M | $136.8M | ||
| Selling & Marketing Expenses | $51.2M | $56.2M | $65.5M | $46.2M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-2.3M | $-3.1M | $-3.0M | $-2.8M | $64.5M | $93.1M | $106.7M | $107.6M | $118.4M | $136.8M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | $7.8M | $10.3M | ||
| Depreciation & Amortization | $8.4M | $-7.9M | $-9.9M | $-10.4M | $11.2M | $14.2M | $11.4M | $14.8M | $17.0M | $20.3M | ||
| Depreciation & Amortization | $8.4M | $-7.9M | $-9.9M | $-10.4M | $11.2M | $14.2M | $11.4M | $14.8M | $17.0M | $20.3M | ||
| Amortization | $-1.1M | $-708.0K | $-858.0K | $-320.0K | $54.1M | $56.4M | $53.0M | $49.1M | $48.9M | $64.1M | ||
| Other Operating Expenses | $-99.0K | $-20.0K | $-118.0K | $-50.6M | $-578.0K | $-101.0K | $-1.2M | $-775.0K | $-679.0K | $-203.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-8.2M | $9.6M | $17.2M | $23.2M | $47.6M | $48.8M | $84.1M | $47.5M | $6.8M | $4.1M | ||
| EBITDA | $7.3M | $16.7M | $26.2M | $32.3M | $60.2M | $63.6M | $96.3M | $61.5M | $17.6M | $18.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $341.0K | $410.0K | $864.0K | $1.1M | $1.8M | $1.3M | $414.0K | $2.8M | $6.5M | -- | ||
| Net Non-Operating Interest Income/Expense | $-341.0K | $-410.0K | $-864.0K | $-1.1M | $-1.8M | $-1.3M | $-414.0K | $-2.8M | $-6.5M | -- | ||
| Other Income/Expense | $656.0K | $-488.0K | $-717.0K | $-12.0K | $-1.4M | $-601.0K | $-842.0K | $-750.0K | $-470.0K | $-2.2M | ||
| Other Special Charges | $418.0K | $488.0K | $717.0K | $12.0K | $1.4M | $601.0K | $842.0K | $-750.0K | $470.0K | $2.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.3M | $959.0K | $1.0M | $649.0K | $76.0K | -- | -- | -- | $1.7M | $-1.7M | ||
| Special Income Charges | $-1.3M | $-959.0K | $-1.0M | $-649.0K | $-13.9M | -- | -- | -- | $-4.6M | $-410.0K | ||
| Impairment of Capital Assets | -- | $-406.0K | -- | -- | $13.9M | -- | -- | -- | $1.9M | $147.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.1M | $8.8M | $16.3M | $21.9M | $49.0M | $49.4M | $84.9M | $46.8M | $696.0K | $-2.2M | ||
| Pre-Tax Income | $-1.1M | $8.7M | $16.0M | $21.4M | $47.1M | $48.2M | $84.5M | $43.9M | $696.0K | $-2.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.1M | $100.0K | $90.0K | $3.3M | $10.4M | $9.9M | $14.5M | $7.4M | $-5.8M | $566.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-4.8M | $8.6M | $15.9M | $15.0M | $-12.6M | $32.8M | $68.9M | $36.6M | $6.5M | $-2.8M | ||
| Net Income (Continuing Operations) | $-4.8M | $8.6M | $15.9M | $15.0M | $-12.6M | $32.8M | $68.9M | $36.6M | $6.5M | $-2.8M | ||
| Net Income (Discontinued Operations) | $-4.8M | $8.6M | $15.9M | $15.0M | $-12.6M | $32.8M | $68.9M | $36.6M | $6.5M | $-2.8M | ||
| Net Income (Common Stockholders) | $-4.8M | $8.6M | $15.9M | $15.0M | $-12.6M | $32.8M | $68.9M | $36.6M | $6.5M | $-2.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-507.1M | $-582.0M | $-690.7M | $-548.0M | $708.9M | $627.1M | $907.7M | $979.7M | $865.4M | $782.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Shares Outstanding | $34.0M | $34.4M | $35.1M | $35.2M | $35.4M | $35.3M | $35.0M | $35.2M | $34.3M | $34.9M | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $-1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $-2.4M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $-3.1M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-327.0K | $-309.0K | $-619.0K | $-630.0K | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $144.0K | $7.0K | $1.0K | -- | $-140.0K | $-347.0K | $-1.2M | -- | $32.0K | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $-3.1M | $-49.2M | $-5.1M | $181.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-447.0K | -- | -- | -- | -- | $956.0K | $2.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-49.2M | $-5.1M | $181.0K | -- | -- | -- | ||
| Other Gand A | $-2.3M | $-3.1M | $-3.0M | $-2.8M | $64.5M | $93.1M | $106.7M | $107.6M | $118.4M | $136.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $39.3M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-2.3M | $-3.1M | $-3.0M | $-2.8M | $4.1M | $6.9M | -- | -- | -- | -- | ||
| Selling Expense | $51.2M | $56.2M | $65.5M | $46.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $1.3M | $959.0K | $1.0M | $649.0K | $76.0K | -- | -- | -- | $1.7M | $-1.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AEBI | $13.58 | +8.7% | 382.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |