Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

ATI Stock Forecast, Price Targets, Chart, Dividends & Analysis

ATI Inc. logo

ATI Inc.

Sector: Industrials   

Industry: Metal Fabrication

47.23
 
USD
  
-0.40
  
(-0.84%)
Previous close: 47.63  Open: 45.675  Bid: 45.0  Ask: 56.6
52 week range    
39.23   
   68.92
Mkt Cap: 6,715 M  Avg Vol (90 Days): 2,050,207
Last updated: Wednesday 16th April 2025

Stock Rankings

55
MarketXLS Rank
80
Value
18
Technical
68
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

ATI Income Statement

Annual
Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24
AllowancesForConstruction173 M157 M60 M113 M
Amortization of intangibles-10 M-10 M-10 M-10 M10 M8 M8 M8 M7 M7 M
Basic EPS from continuing operations-3.53-5.97-0.831.782.05-12.43-0.31.033.212.82
Basic EPS total-3.53-5.97-0.831.782.05-12.43-0.31.033.212.82
Basic weighted shares outstanding109 M109 M119 M126 M126 M127 M127 M128 M128 M130 M
Cost of sales-3,659 M-2,972 M-3,028 M-3,416 M3,485 M2,689 M2,467 M3,122 M
Depreciation-190 M-170 M-161 M-156 M151 M143 M144 M143 M146 M152 M
Depreciation unreconciled-200 M-180 M-171 M-166 M163 M155 M159 M160 M164 M173 M
Diluted EPS total-3.53-5.97-0.831.611.85-12.43-0.30.962.812.55
Diluted normalized net income/share-3.53-5.97-0.831.611.85-12.43-0.30.962.812.55
Diluted weighted shares outstanding107 M107 M110 M146 M147 M127 M127 M151 M150 M147 M
Earnings from equity interest-1000000.0-11 M-7 M100000.013 M-2 M-1000000.0
EarningsFromEquityInterestNetOfTax-1000000.0-11 M-7 M100000.013 M-2 M-1000000.0
ExciseTaxes134 M34 M
ExplorationDevelopmentAndMineralPropertyLeaseExpenses7 M-4 M-1,107 M11 M5 M
GainOnSaleOfBusiness14 M-134 M-600000.053 M
GainOnSaleOfPPE1000000.0500000.01 M92 M3 M3 M200000.0300000.012 M
GainOnSaleOfSecurity16 M
GeneralAndAdministrativeExpense-23 M-23 M-21 M-24 M200000.0200000.0300000.05 M100000.012 M
Gross operating profit60 M223 M497 M630 M638 M293 M333 M714 M803 M898 M
ImpairmentOfCapitalAssets127 M114 M-90 M287 M-14 M600000.0-53 M
Income before tax-478 M-734 M-86 M248 M242 M-1,482 M11 M355 M295 M486 M
Income restructuring and M&A64 M527 M-800000.0-800000.05 M61 M
Income taxes-112 M-107 M-7 M11 M-28 M78 M27 M16 M-128 M103 M
Interest income1 M1 M1 M1 M6 M2 M700000.05 M13 M16 M
InterestExpenseNonOperating-111 M-125 M-135 M-102 M105 M96 M98 M92 M106 M124 M
InterestExpenseOperating-113 M-127 M134 M-103 M
LossAndLossAdjustmentExpectedIncurred54 M-2 M2 M500000.0800000.0700000.05 M500000.0
MarketingExpense110 M
MinorityInterests-12 M-14 M-12 M-14 M-12 M-13 M-22 M-16 M-13 M-15 M
MiscOtherSpecialCharges2 M2 M-33 M21 M48 M-23 M-47 M-12 M1 M14 M
Net income from total operations-378 M-641 M-92 M222 M258 M-1,573 M185 M324 M411 M368 M
NetIncomeCommonStockholders-378 M-641 M-92 M222 M3,751 M-1,573 M185 M324 M411 M368 M
NetIncomeContinuousOperations-378 M-641 M-92 M222 M258 M-1,573 M-38 M339 M423 M383 M
NetNonOperatingInterestIncomeExpense113 M129 M137 M104 M-99 M-94 M-97 M-87 M-93 M-108 M
NetOperatingInterestIncomeExpense113 M127 M-134 M103 M
Normalized income364 M
Operating income-289 M-85 M249 M227 M366 M-1,303 M118 M287 M466 M609 M
Operating income before depreciation (EBITDA)-513 M-816 M73 M199 M498 M-1,242 M475 M590 M547 M762 M
OperatingExpense349 M248 M248 M369 M263 M-906 M238 M298 M328 M342 M
Other income net-2 M-2 M33 M-20 M125 M179 M107 M25 M-1 M-14 M
OtherGandA-23 M-23 M-21 M-24 M200000.0200000.0300000.05 M100000.012 M
OtherImpairmentOfCapitalAssets1,042 M
OtherOperatingExpenses132 M-39 M-54 M-29 M-25 M21 M23 M16 M18 M17 M
OtherTaxes124 M3 M900000.0
OtherWriteDown-1 M700000.0
RentAndLandingFees-23 M-23 M-21 M-24 M
Research & development expense-14 M-15 M-13 M101 M18 M14 M17 M16 M21 M20 M
ResearchExpense101 M18 M14 M17 M16 M21 M20 M
RestructringAndMnAIncome64 M527 M-800000.0-800000.05 M61 M
SalariesAndWages-23000.0-154000.0-591000.0-540000.0-65 M42 M
Selling Gen & administrative expense349 M248 M248 M268 M267 M201 M227 M298 M328 M342 M
SellingAndMarketingExpense349 M248 M248 M268 M267 M201 M227 M298 M328 M342 M
Special income/charges191 M527 M114 M-800000.0-90 M287 M-14 M600000.0-53 M
Total Income available for interest expense (EBIT)-703 M-987 M-88 M43 M347 M-1,386 M331 M447 M401 M610 M
Total common shares outstanding109 M109 M126 M126 M126 M127 M127 M129 M128 M142 M
Total net income-378 M-641 M-92 M222 M258 M-1,573 M185 M324 M411 M368 M
Total ordinary shares142 M142 M142 M142 M142 M142 M142 M142 M142 M142 M
Total revenues3,720 M3,135 M3,525 M4,047 M4,123 M2,982 M2,800 M3,836 M4,174 M4,362 M
TotalExpenses-3,310 M-2,724 M-2,780 M-3,047 M3,747 M1,783 M2,705 M3,419 M328 M342 M
TotalRevenue3,720 M3,135 M3,525 M4,047 M4,123 M2,982 M2,800 M3,836 M4,174 M4,362 M
WriteDown110 M
WriteOff34 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader