BFST
Business First Bancshares Inc.
$25.01
-$0.07(-0.28%)
58
Overall
80
Value
36
Tech
60
Quality
Market Cap
$748.66M
Volume
77.23K
52W Range
$20.07 - $30.30
Target Price
$30.70
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $41.8M | $45.8M | $67.6M | $90.9M | $149.2M | $189.7M | $228.9M | $251.8M | $271.6M | ||
| Total Revenue | $41.8M | $45.8M | $67.6M | $90.9M | $149.2M | $189.7M | $228.9M | $251.8M | $271.6M | ||
| OPERATING EXPENSES | |||||||||||
| Research & Development | -- | -- | -- | $1.5M | $1.6M | $2.7M | -- | -- | -- | ||
| Selling, General & Administrative | $30.5M | $32.0M | $44.4M | $35.1M | $57.4M | $65.8M | $85.2M | $90.6M | $103.9M | ||
| Selling & Marketing Expenses | $-2.6M | $-2.8M | $-3.0M | $2.2M | $2.5M | $3.8M | $5.1M | $5.8M | $6.0M | ||
| General & Administrative Expenses | $11.0M | $10.5M | $16.5M | $347.0K | $718.0K | $1.1M | $1.7M | $2.0M | $2.0M | ||
| Promotion & Advertising | $-849.0K | $-1.2M | $-1.2M | $1.5M | $1.6M | $2.7M | $3.9M | $4.6M | $4.9M | ||
| Salaries & Wages | $19.5M | $21.5M | $27.9M | $35.1M | $57.4M | $65.8M | $85.2M | $90.6M | $103.9M | ||
| Depreciation & Amortization | $-1.3M | $-1.2M | $-1.2M | $1.6M | $3.2M | $4.2M | $4.8M | $4.7M | $5.3M | ||
| Depreciation & Amortization | $-1.3M | $-1.2M | $-1.2M | $1.6M | $3.2M | $4.2M | $4.8M | $4.7M | $5.3M | ||
| Amortization | $-276.0K | $-276.0K | $-559.0K | $905.0K | $1.2M | $1.4M | $2.0M | $2.1M | $2.3M | ||
| SPECIAL ITEMS | |||||||||||
| Restruct | $-8.0K | $-129.0K | $-3.0M | $330.0K | $4.0M | $515.0K | $4.8M | $236.0K | $1.6M | ||
| Special Income Charges | $3.0M | $36.9M | $53.3M | $-15.7M | $-32.2M | $-35.5M | $-44.8M | $-45.2M | $-49.7M | ||
| PRE-TAX INCOME | |||||||||||
| Pre-Tax Income | $6.7M | $9.0M | $17.4M | $29.9M | $36.8M | $64.6M | $68.6M | $90.6M | $83.1M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $1.6M | $4.1M | $3.3M | $6.1M | $6.8M | $12.4M | $14.3M | $19.5M | $17.9M | ||
| NET INCOME | |||||||||||
| Net Income | $5.1M | $4.8M | $14.1M | $23.8M | $30.0M | $52.1M | $54.3M | $71.0M | $65.1M | ||
| Net Income (Continuing Operations) | $5.1M | $4.8M | $14.1M | $23.8M | $30.0M | $52.1M | $54.3M | $71.0M | $65.1M | ||
| Net Income (Discontinued Operations) | $5.1M | $4.8M | $14.1M | $23.8M | $30.0M | $52.1M | $54.3M | $71.0M | $65.1M | ||
| Net Income (Common Stockholders) | $5.1M | $4.8M | $14.1M | $23.8M | $30.0M | $52.1M | $52.9M | $65.6M | $59.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $80.8M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $7.0M | $7.7M | $11.1M | $13.3M | $18.2M | $20.5M | $22.6M | $25.1M | $26.3M | ||
| Average Shares Outstanding (Diluted) | $7.3M | $8.0M | $11.5M | $13.7M | $18.2M | $20.6M | $22.8M | $25.3M | $26.5M | ||
| Shares Outstanding | $6.9M | $10.2M | $13.3M | $13.4M | $20.7M | $20.4M | $25.1M | $25.4M | $29.6M | ||
| Basic EPS | $0.73 | $0.63 | $1.27 | $1.79 | $1.65 | $2.54 | $2.34 | $2.62 | $2.27 | ||
| Basic EPS (Continuing Operations) | $0.73 | $0.63 | $1.27 | $1.79 | $1.65 | $2.54 | $2.34 | $2.62 | $2.27 | ||
| Diluted EPS | $0.70 | $0.61 | $1.22 | $1.74 | $1.64 | $2.53 | $2.32 | $2.59 | $2.26 | ||
| Diluted EPS (Continuing Operations) | $0.70 | $0.61 | $1.22 | $1.74 | $1.64 | $2.53 | $2.32 | $2.59 | $2.26 | ||
| Dividend Per Share | -- | -- | $0.30 | $0.38 | -- | $0.46 | $0.48 | $0.56 | $0.56 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $1.4M | $5.4M | $5.4M | ||
| Credit Losses Provision | $1.2M | $4.2M | $2.4M | $2.6M | $11.4M | $8.0M | $10.9M | $4.5M | $10.9M | ||
| Development Expense | -- | -- | -- | $1.5M | $1.6M | $2.7M | -- | -- | -- | ||
| Earning Loss Of Equity Investments | -- | -- | -- | $1.7M | $2.7M | $2.4M | $1.6M | $3.0M | $2.2M | ||
| Fees And Commissions | $2.3M | $31.0K | $7.0K | -- | $970.0K | $5.0M | $7.0M | $7.2M | $7.8M | ||
| Gain On Sale Of Business | -- | -- | -- | $-1.0M | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $11.0M | $10.5M | $16.5M | $347.0K | $718.0K | $1.1M | $1.7M | $2.0M | $2.0M | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | $-2.5M | $2.9M | $2.6M | $2.8M | $4.9M | $5.6M | $6.6M | ||
| Interest Expense For Deposit | $5.2M | $6.3M | $11.8M | $19.8M | $17.6M | $12.2M | $24.4M | $106.9M | $165.1M | ||
| Interest Expense For Long Term Debt | -- | $-40.1M | $-59.8M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | $-40.1M | $-62.3M | $2.9M | $2.6M | $2.8M | $4.9M | $5.6M | $6.6M | ||
| Interest Expense For Short Term Debt | $674.0K | $901.0K | $2.1M | $3.5M | $4.5M | $4.4M | $12.1M | $31.3M | $22.3M | ||
| Interest Income | $43.4M | $51.6M | $76.2M | $103.5M | $149.8M | $170.4M | $236.1M | $353.3M | $414.8M | ||
| Interest Income After Provision For Loan Loss | $35.2M | $35.9M | $57.4M | $77.6M | $116.2M | $145.8M | $188.7M | $210.6M | $216.5M | ||
| Interest Income From Investment Securities | $4.0M | $4.1M | $6.4M | $8.0M | $9.3M | $13.6M | $236.1M | $353.3M | $414.8M | ||
| Interest Income From Loans | $39.5M | $47.5M | $69.8M | $95.4M | $140.5M | $156.8M | $218.0M | $323.3M | $374.6M | ||
| Interest Income From Loans And Lease | $39.5M | $47.5M | $69.8M | $95.4M | $140.5M | $156.8M | $218.0M | $323.3M | $374.6M | ||
| Interest Income From Securities | $4.0M | $4.1M | $6.4M | $8.0M | $9.3M | $13.6M | $236.1M | $353.3M | $414.8M | ||
| Marketing Expense | $-1.3M | $-1.2M | $-1.2M | -- | -- | -- | -- | -- | -- | ||
| Net Interest Income | $36.4M | $40.1M | $59.8M | $80.2M | $127.6M | $153.9M | $199.6M | $215.1M | $227.4M | ||
| Net Occupancy Expense | $4.6M | $4.8M | $5.9M | $7.6M | $11.4M | $15.8M | $19.4M | $20.9M | $24.0M | ||
| Non Interest Expense | $-35.1M | $-36.8M | $-50.2M | $58.4M | $101.0M | $117.1M | $149.4M | $156.7M | $177.7M | ||
| Non Interest Income | $5.4M | $5.6M | $7.8M | $10.7M | $21.6M | $35.8M | $29.3M | $36.6M | $44.2M | ||
| Occupancy And Equipment | $4.6M | $4.8M | $5.9M | $7.6M | $11.4M | $15.8M | $19.4M | $20.9M | $24.0M | ||
| Other Gand A | $11.0M | $10.5M | $16.5M | $347.0K | $718.0K | $1.1M | $1.7M | $2.0M | $2.0M | ||
| Other Interest Expense | -- | $-7.2M | $-14.0M | $23.3M | $22.1M | $16.6M | $36.5M | $138.2M | -- | ||
| Other Non Interest Expense | $-2.9M | $-36.8M | $-50.2M | $15.7M | $32.2M | $35.5M | $44.8M | $45.2M | $49.7M | ||
| Other Non Interest Income | $3.2M | $5.6M | $7.8M | $10.4M | $16.8M | $25.3M | $28.8M | $37.2M | $41.2M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $1.4M | $5.4M | $5.4M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $1.4M | $5.4M | $5.4M | ||
| Professional Expense And Contract Services Expense | $-1.8M | $-1.2M | $-1.7M | $1.3M | $2.1M | $2.7M | $2.4M | $3.2M | $3.8M | ||
| Rent And Landing Fees | $-1.5M | $-1.8M | $-2.5M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $232.0K | $31.0K | $7.0K | -- | -- | -- | -- | -- | -- | ||
| Service Charge On Depositor Accounts | $2.0M | $2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Trust Feesby Commissions | -- | -- | -- | -- | $970.0K | $5.0M | $7.0M | $7.2M | $7.8M | ||
| Intexp | $-5.8M | $-7.2M | $-14.0M | $23.3M | $22.1M | $16.6M | $36.5M | $138.2M | $187.4M | ||
| Othspecchg | -- | -- | -- | $-11.6M | $-21.0M | $-28.4M | $-38.2M | $-40.4M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BFST | $25.01 | -0.3% | 77.23K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Business First Bancshares Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW