BINI
NA
$8.51
-$3.77(-30.67%)
57
Overall
--
Value
57
Tech
--
Quality
Market Cap
$159.79K
Volume
1.93M
52W Range
$0.05 - $966,000,000.00
Target Price
$23.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $54.3M | $60.1M | $65.8M | $65.0M | $65.7M | $84.5K | $293.5K | $366.0K | $1.1M | $473.7K | ||
| Total Revenue | $54.3M | $60.1M | $65.8M | $65.0M | $65.7M | $84.5K | $293.5K | $366.0K | $1.1M | $473.7K | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $45.7M | $51.2M | $55.6M | $54.7M | $55.9M | $-901.4K | -- | $273.9K | $16.9M | $10.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $8.6M | $8.8M | $10.2M | $10.3M | $9.8M | $84.5K | $293.5K | $92.1K | $-15.8M | $-10.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $63.1M | $68.7M | $70.1M | $14.5M | $12.8M | $22.4M | $95.9M | $293.2M | $256.8M | $47.8M | ||
| Research & Development | $102.7K | $48.5K | -- | $3.1M | $3.0M | $3.0M | $21.7M | $77.4M | $74.9M | $11.6M | ||
| Research Expense | -- | -- | -- | -- | $3.0M | $3.0M | $21.7M | $77.4M | $74.9M | $11.6M | ||
| Selling, General & Administrative | $12.3M | $10.6M | $9.8M | $9.3M | $7.0M | $19.4M | $75.3M | $215.8M | $181.9M | $36.2M | ||
| Selling & Marketing Expenses | -- | $89.0K | $154.0K | $273.0K | $223.0K | $413.8K | $4.4M | $8.4M | $17.3M | -- | ||
| General & Administrative Expenses | $12.3M | $10.6M | $9.8M | $9.3M | $7.0M | $19.4M | $75.3M | $215.8M | $181.9M | $36.2M | ||
| Salaries & Wages | $3.5M | $2.9M | $142.0K | $2.1M | $2.7M | $6.1M | $13.7M | $94.1M | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $720.8K | $3.3M | $16.4M | $22.0M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $-720.8K | $966.9K | $9.8M | -- | -- | ||
| Amortization | $13.0M | $9.6M | $9.0M | $7.7M | $7.7M | $8.2M | $113.5M | $255.0M | $48.8M | -- | ||
| Securities Amortization | $3.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | -- | $68.7M | $70.1M | $70.6M | -- | $2.0M | $2.1M | $4.6M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-8.8M | $-8.6M | $-4.3M | $-5.6M | $-4.5M | $-22.4M | $-97.0M | $-377.8M | $-391.8M | $-58.2M | ||
| EBITDA | $-7.7M | $-6.3M | $-1.7M | $-2.3M | $-1.5M | $-22.4M | $-690.5M | $-995.4M | $-389.6M | $-91.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.5M | $1.2M | $847.2K | $1.1M | $1.4M | $21.2M | $26.9M | $5.0M | $49.4M | $39.9M | ||
| Net Non-Operating Interest Income/Expense | $-1.5M | $-2.5M | $-3.0M | $-2.5M | $-3.0M | $-21.2M | $-26.9M | $-4.2M | $-1.6M | $-39.9M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | $-122.8M | $-116.3M | $4.5M | $-4.8M | ||
| Other Income/Expense | $3.3M | $-236.0K | $-791.6K | $-1.5M | $36.8K | $-890.6K | $-617.5M | $125.6M | $79.2M | $806.9K | ||
| Other Special Charges | $407.3K | $236.0K | $791.6K | $1.5M | $-50.3K | $890.6K | $-5.6M | $-3.8M | $1.8M | $4.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $2.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-2.5M | $-636.0K | $-1.3M | -- | $-74.5K | $-13.9M | $-78.8M | $-34.2M | -- | ||
| Impairment of Capital Assets | -- | -- | $636.0K | $1.3M | -- | $74.5K | -- | $78.8M | $34.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-12.2M | $-8.8M | $-4.2M | $-5.5M | $-4.5M | $-23.1M | $-713.4M | $-1.0B | $-460.3M | $-91.8M | ||
| Pre-Tax Income | $-13.6M | $-10.0M | $-4.0M | $-5.3M | $-5.9M | $-44.2M | $-740.3M | $-1.0B | $-509.7M | $-131.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | -- | $800 | $1.6K | $-11.0M | $-3.9M | $600 | ||
| NET INCOME | ||||||||||||
| Net Income | $-13.5M | $-9.9M | $-4.9M | $-6.5M | $-5.9M | $-44.2M | $-739.5M | $-972.3M | $-457.1M | $-129.7M | ||
| Net Income (Continuing Operations) | $-13.6M | $-10.0M | $-5.0M | $-6.6M | $-6.0M | $-44.2M | $-740.3M | $-1.0B | $-505.8M | $-131.8M | ||
| Net Income (Discontinued Operations) | $-13.5M | $-9.9M | $-4.9M | $-6.5M | $-5.9M | $-44.2M | $-739.5M | $-972.3M | $-457.1M | $-129.7M | ||
| Net Income (Common Stockholders) | $-13.5M | $-9.9M | $-4.9M | $-6.5M | $-5.9M | $-44.2M | $-780.0M | $-964.9M | $-471.0M | $-129.8M | ||
| Normalized Income | $-8.9M | $-4.0M | $-2.5M | $-2.9M | $-4.7M | -- | $-584.8M | $-944.4M | $-393.9M | $-130.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $108.8M | $119.9M | $125.7M | $69.2M | $68.6M | $-23.3M | $95.9M | $293.5M | $273.7M | $58.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $13.1M | -- | $3.9M | $4.1M | $4.4M | $2 | -- | -- | -- | $11.6K | ||
| Average Shares Outstanding (Diluted) | $13.1M | -- | $3.9M | $4.1M | $4.4M | $2 | -- | -- | -- | $11.6K | ||
| Shares Outstanding | -- | -- | -- | -- | $5.2M | $10 | -- | -- | $61.6M | $4.6M | ||
| Basic EPS | $-3476250.0B | $-1701000.0B | $-432000.0B | $-536625.0B | $-1.34 | $-19.3M | $-945000.0B | $-23612.1B | $-213.8B | $-11.2K | ||
| Basic EPS (Continuing Operations) | $-3476250.0B | $-1701000.0B | $-432000.0B | $-536625.0B | $-1.34 | -- | $-945000.0B | $-23612.1B | $-213.8B | $-11.2K | ||
| Diluted EPS | $-3476250.0B | $-1701000.0B | $-432000.0B | $-536625.0B | $-1.34 | $-19.3M | $-945000.0B | $-23612.1B | $-213.8B | $-11.2K | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-945000.0B | $-23612.1B | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $40.5M | $-7.4M | $13.9M | $98.8K | ||
| Development Expense | -- | -- | -- | $3.1M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-3.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-3.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $13.5K | -- | $-50.6K | $386.4K | $-511.8K | -- | ||
| Insurance And Claims | $3.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | $2.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-1.7M | $-1.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $413.8K | $4.4M | $8.4M | -- | -- | ||
| Minority Interests | $128.5K | $109.6K | $86.6K | $106.3K | $35.1K | $-61.7M | $791.9K | $34.4M | $48.8M | $2.0M | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $-800 | -- | -- | -- | -- | ||
| Other Gand A | $12.3M | $10.6M | $9.8M | $9.3M | $7.0M | $19.4M | $75.3M | $215.8M | $181.9M | $36.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $5.9M | $85.0M | $326.2K | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $40.5M | $-7.4M | $13.9M | $98.8K | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $40.5M | $-7.4M | $13.9M | $98.8K | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | $19.4M | -- | -- | -- | -- | ||
| Write Down | -- | $2.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $2.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BINI | $8.51 | -30.7% | 1.93M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |