BLD logo

BLD

TopBuild Corp.

$420.76
-$4.70(-1.10%)
82
Overall
75
Value
90
Tech
--
Quality
Market Cap
$11.97B
Volume
225.41K
52W Range
$266.26 - $445.74
Target Price
$437.92
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.6B$1.7B$1.9B$2.4B$2.6B$2.7B$3.5B$5.0B$5.2B$5.3B
Total Revenue
$1.6B$1.7B$1.9B$2.4B$2.6B$2.7B$3.5B$5.0B$5.2B$5.3B
COST OF GOODS SOLD
Cost of Revenue
$-1.3B$-1.3B$-1.4B$-1.8B$1.9B$2.0B$2.5B$3.5B$3.6B$3.7B
GROSS PROFIT
Gross Profit
$358.0M$400.3M$461.1M$576.2M$681.3M$746.4M$974.4M$1.5B$1.6B$1.6B
OPERATING EXPENSES
Operating Expenses
$274.5M$278.7M$324.2M$367.2M$391.7M$391.3M$498.0M$689.6M$725.0M$738.6M
Selling, General & Administrative
$274.5M$278.7M$294.2M$367.2M$391.7M$391.3M$498.0M$689.6M$725.0M$738.6M
Selling & Marketing Expenses
$274.5M$278.7M$294.2M$367.2M$1.7M$1.4M$2.3M$2.9M$3.0M$1.5M
General & Administrative Expenses
$-46.4M$-51.5M$-54.3M$-60.5M$391.7M$391.3M$498.0M$689.6M$725.0M$738.6M
Promotion & Advertising
$-1.5M$-1.1M$-1.1M$-1.7M$1.7M$1.4M$2.3M$2.9M$3.0M$1.5M
Salaries & Wages
$-9.3M$-10.5M$30.0M$-11.3M$-6.3M$-7.8M$-2.4M$-1.7M$-1.4M$16.6M
Depreciation & Amortization
$-12.1M$-12.0M$-16.5M$-39.4M$52.7M$62.4M$79.4M$123.3M$132.9M$140.5M
Depreciation & Amortization
$-12.1M$-12.0M$-16.5M$-39.4M$52.7M$62.4M$79.4M$123.3M$132.9M$140.5M
Amortization
$-1.0M$-795.0K$-3.0M$-15.8M$1.4B$1.4B$2.0B$2.0B$2.0B$2.1B
Other Operating Expenses
$22.6M------$64.2M$59.4M$70.9M$96.0M$113.9M$121.8M
OPERATING INCOME
Operating income
$83.5M$121.6M$136.9M$209.0M$289.5M$355.0M$476.4M$797.2M$878.8M$886.3M
EBITDA
$95.9M$134.2M$152.9M$250.1M$345.9M$418.0M$542.0M$798.9M$961.5M$984.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$9.5M$5.6M$8.0M$28.7M$37.8M$32.5M$29.1M$56.7M$210.0K$166.0K
Intinc
$-9.4M$-5.3M$-8.8M$-28.1M------------
Net Non-Operating Interest Income/Expense
$-9.5M$-5.6M$-8.0M$-28.7M$-37.8M$-32.5M$-29.1M$-56.7M$-210.0K$-166.0K
Other Income/Expense
$-49.0K$-277.0K$805.0K$-558.0K$-2.1M$-500.0K$13.8M$1.7M$-21.3M$-27.5M
Other Special Charges
$49.0K$277.0K$-805.0K$558.0K$2.1M$500.0K$-13.8M$1.7M$21.3M$27.5M
SPECIAL ITEMS
Restructring And Mn A Income
--$-76.9M$-185.3M$-144.8M$-191.0M----------
Special Income Charges
--$76.9M$185.3M$144.8M$191.0M----------
PRE-TAX INCOME
EBIT
$83.6M$121.9M$136.1M$209.5M$291.6M$355.5M$462.6M$798.9M$825.7M$841.0M
Pre-Tax Income
$74.1M$116.3M$128.0M$180.8M$253.8M$323.1M$433.4M$742.1M$825.5M$840.8M
INCOME TAX
Tax Provision
$-5.0M$43.7M$-30.1M$46.1M$62.8M$76.1M$109.4M$186.1M$211.2M$218.2M
NET INCOME
Net Income
$79.1M$72.6M$158.1M$134.8M$191.0M$247.0M$324.0M$556.0M$614.3M$622.6M
Net Income (Continuing Operations)
$79.1M$72.6M$158.1M$134.8M$191.0M$247.0M$324.0M$556.0M$614.3M$622.6M
Net Income (Discontinued Operations)
$79.1M$72.6M$158.1M$134.8M$191.0M$247.0M$324.0M$556.0M$614.3M$622.6M
Net Income (Common Stockholders)
$79.1M$72.6M$158.1M$134.8M$191.0M$247.0M$324.0M$556.0M$614.3M$622.6M
Normalized Income
------------------$860.3M
TOTALS
Total Expenses
$-984.1M$-1.1B$-1.1B$-1.4B$2.3B$2.4B$3.0B$4.2B$4.3B$4.4B
SHARE & EPS DATA
Average Shares Outstanding
$37.7M$37.6M$35.9M$34.9M$33.8M$32.9M$32.8M$32.2M$31.6M$30.5M
Average Shares Outstanding (Diluted)
$37.8M$37.9M$36.6M$35.6M$34.4M$33.3M$33.1M$32.4M$31.8M$30.7M
Shares Outstanding
$37.8M$37.7M$35.5M$34.6M$33.5M$33.0M$32.9M$31.7M$31.8M$29.2M
Basic EPS
$2.1$1.93$4.41$3.86$5.65$7.5$9.88$17.26$19.44$20.41
Basic EPS (Continuing Operations)
$2.1$1.93$4.41--$5.65$7.5$9.88$17.26$19.44$20.41
Diluted EPS
$2.09$1.92$4.32$3.78$5.56$7.42$9.78$17.14$19.33$20.29
Diluted EPS (Continuing Operations)
$2.09$1.92$4.32--$5.56$7.42$9.78$17.14$19.33$20.29
OTHER METRICS
Acquisition Expense
--------$100.0K$900.0K$15.3M$1.3M$16.2M$27.9M
Gain On Sale Of P P E
------$-1.2M$-1.4M----------
Net Income Discontinuous Operations
$82.0K------------------
Non Recurring Operation Expense
----$30.0M--------------
Other Gand A
$-46.4M$-51.5M$-54.3M$-60.5M$391.7M$391.3M$498.0M$689.6M$725.0M$738.6M
Rent And Landing Fees
$-46.4M$-51.5M$-54.3M$-60.5M------------
Selling Expense
$274.5M$278.7M$294.2M$367.2M------------
Restruct
--$-76.9M$-185.3M$-144.8M$-191.0M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2BLD$420.76-1.1%225.41K
3
4
5
6

Get TopBuild Corp. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.