BLD
TopBuild Corp.
$414.20
-$4.69(-1.12%)
77
Overall
75
Value
90
Tech
68
Quality
Market Cap
$11.66B
Volume
631.63K
52W Range
$266.26 - $445.74
Target Price
$442.92
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.6B | $1.7B | $1.9B | $2.4B | $2.6B | $2.7B | $3.5B | $5.0B | $5.2B | $5.3B | ||
| Total Revenue | $1.6B | $1.7B | $1.9B | $2.4B | $2.6B | $2.7B | $3.5B | $5.0B | $5.2B | $5.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.3B | $-1.3B | $-1.4B | $-1.8B | $1.9B | $2.0B | $2.5B | $3.5B | $3.6B | $3.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $358.0M | $400.3M | $461.1M | $576.2M | $681.3M | $746.4M | $974.4M | $1.5B | $1.6B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $274.5M | $278.7M | $324.2M | $367.2M | $391.7M | $391.3M | $498.0M | $689.6M | $725.0M | $738.6M | ||
| Selling, General & Administrative | $274.5M | $278.7M | $294.2M | $367.2M | $391.7M | $391.3M | $498.0M | $689.6M | $725.0M | $738.6M | ||
| Selling & Marketing Expenses | $274.5M | $278.7M | $294.2M | $367.2M | $1.7M | $1.4M | $2.3M | $2.9M | $3.0M | $1.5M | ||
| General & Administrative Expenses | $-46.4M | $-51.5M | $-54.3M | $-60.5M | $391.7M | $391.3M | $498.0M | $689.6M | $725.0M | $738.6M | ||
| Promotion & Advertising | $-1.5M | $-1.1M | $-1.1M | $-1.7M | $1.7M | $1.4M | $2.3M | $2.9M | $3.0M | $1.5M | ||
| Salaries & Wages | $-9.3M | $-10.5M | $30.0M | $-11.3M | $-6.3M | $-7.8M | $-2.4M | $-1.7M | $-1.4M | $16.6M | ||
| Depreciation & Amortization | $-12.1M | $-12.0M | $-16.5M | $-39.4M | $52.7M | $62.4M | $79.4M | $123.3M | $132.9M | $140.5M | ||
| Depreciation & Amortization | $-12.1M | $-12.0M | $-16.5M | $-39.4M | $52.7M | $62.4M | $79.4M | $123.3M | $132.9M | $140.5M | ||
| Amortization | $-1.0M | $-795.0K | $-3.0M | $-15.8M | $1.4B | $1.4B | $2.0B | $2.0B | $2.0B | $2.1B | ||
| Other Operating Expenses | $22.6M | -- | -- | -- | $64.2M | $59.4M | $70.9M | $96.0M | $113.9M | $121.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $83.5M | $121.6M | $136.9M | $209.0M | $289.5M | $355.0M | $476.4M | $797.2M | $878.8M | $886.3M | ||
| EBITDA | $95.9M | $134.2M | $152.9M | $250.1M | $345.9M | $418.0M | $542.0M | $798.9M | $961.5M | $984.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $9.5M | $5.6M | $8.0M | $28.7M | $37.8M | $32.5M | $29.1M | $56.7M | $210.0K | $166.0K | ||
| Intinc | $-9.4M | $-5.3M | $-8.8M | $-28.1M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-9.5M | $-5.6M | $-8.0M | $-28.7M | $-37.8M | $-32.5M | $-29.1M | $-56.7M | $-210.0K | $-166.0K | ||
| Other Income/Expense | $-49.0K | $-277.0K | $805.0K | $-558.0K | $-2.1M | $-500.0K | $13.8M | $1.7M | $-21.3M | $-27.5M | ||
| Other Special Charges | $49.0K | $277.0K | $-805.0K | $558.0K | $2.1M | $500.0K | $-13.8M | $1.7M | $21.3M | $27.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-76.9M | $-185.3M | $-144.8M | $-191.0M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $76.9M | $185.3M | $144.8M | $191.0M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $83.6M | $121.9M | $136.1M | $209.5M | $291.6M | $355.5M | $462.6M | $798.9M | $825.7M | $841.0M | ||
| Pre-Tax Income | $74.1M | $116.3M | $128.0M | $180.8M | $253.8M | $323.1M | $433.4M | $742.1M | $825.5M | $840.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-5.0M | $43.7M | $-30.1M | $46.1M | $62.8M | $76.1M | $109.4M | $186.1M | $211.2M | $218.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $79.1M | $72.6M | $158.1M | $134.8M | $191.0M | $247.0M | $324.0M | $556.0M | $614.3M | $622.6M | ||
| Net Income (Continuing Operations) | $79.1M | $72.6M | $158.1M | $134.8M | $191.0M | $247.0M | $324.0M | $556.0M | $614.3M | $622.6M | ||
| Net Income (Discontinued Operations) | $79.1M | $72.6M | $158.1M | $134.8M | $191.0M | $247.0M | $324.0M | $556.0M | $614.3M | $622.6M | ||
| Net Income (Common Stockholders) | $79.1M | $72.6M | $158.1M | $134.8M | $191.0M | $247.0M | $324.0M | $556.0M | $614.3M | $622.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $860.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-984.1M | $-1.1B | $-1.1B | $-1.4B | $2.3B | $2.4B | $3.0B | $4.2B | $4.3B | $4.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $37.7M | $37.6M | $35.9M | $34.9M | $33.8M | $32.9M | $32.8M | $32.2M | $31.6M | $30.5M | ||
| Average Shares Outstanding (Diluted) | $37.8M | $37.9M | $36.6M | $35.6M | $34.4M | $33.3M | $33.1M | $32.4M | $31.8M | $30.7M | ||
| Shares Outstanding | $37.8M | $37.7M | $35.5M | $34.6M | $33.5M | $33.0M | $32.9M | $31.7M | $31.8M | $29.2M | ||
| Basic EPS | $2.1 | $1.93 | $4.41 | $3.86 | $5.65 | $7.5 | $9.88 | $17.26 | $19.44 | $20.41 | ||
| Basic EPS (Continuing Operations) | $2.1 | $1.93 | $4.41 | -- | $5.65 | $7.5 | $9.88 | $17.26 | $19.44 | $20.41 | ||
| Diluted EPS | $2.09 | $1.92 | $4.32 | $3.78 | $5.56 | $7.42 | $9.78 | $17.14 | $19.33 | $20.29 | ||
| Diluted EPS (Continuing Operations) | $2.09 | $1.92 | $4.32 | -- | $5.56 | $7.42 | $9.78 | $17.14 | $19.33 | $20.29 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $100.0K | $900.0K | $15.3M | $1.3M | $16.2M | $27.9M | ||
| Gain On Sale Of P P E | -- | -- | -- | $-1.2M | $-1.4M | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $82.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $30.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-46.4M | $-51.5M | $-54.3M | $-60.5M | $391.7M | $391.3M | $498.0M | $689.6M | $725.0M | $738.6M | ||
| Rent And Landing Fees | $-46.4M | $-51.5M | $-54.3M | $-60.5M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $274.5M | $278.7M | $294.2M | $367.2M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-76.9M | $-185.3M | $-144.8M | $-191.0M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BLD | $414.20 | -1.1% | 631.63K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |