BTM
Bitcoin Depot Inc Com
$3.62
-$0.21(-5.48%)
36
Overall
--
Value
45
Tech
28
Quality
Market Cap
$259.39M
Volume
682.88K
52W Range
$0.93 - $6.88
Target Price
$7.38
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $646.8M | $689.0M | $573.7M | ||
| Total Revenue | $646.8M | $689.0M | $573.7M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $574.5M | $587.9M | $482.3M | ||
| GROSS PROFIT | |||||
| Gross Profit | $72.3M | $101.0M | $91.4M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $55.8M | $70.6M | $67.2M | ||
| Selling, General & Administrative | $37.0M | $57.8M | $57.2M | ||
| Selling & Marketing Expenses | $667.0K | -- | -- | ||
| General & Administrative Expenses | $37.0M | $57.8M | $57.2M | ||
| Salaries & Wages | -- | $4.1M | $3.4M | ||
| Depreciation & Amortization | $18.8M | $12.8M | $10.1M | ||
| Depreciation & Amortization | $18.8M | $12.8M | $10.1M | ||
| Amortization | $15.2M | $10.0M | $5.6M | ||
| Other Operating Expenses | -- | $46.7M | $43.0M | ||
| OPERATING INCOME | |||||
| Operating income | $16.5M | $30.5M | $24.2M | ||
| EBITDA | $35.0M | $14.9M | $35.5M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $12.3M | $11.9M | $14.2M | ||
| Net Non-Operating Interest Income/Expense | $12.3M | $-11.9M | $-14.2M | ||
| Other Income/Expense | $-262.0K | $16.7M | $-406.0K | ||
| Other Special Charges | $118.0K | $-16.7M | $406.0K | ||
| PRE-TAX INCOME | |||||
| EBIT | $16.3M | $539.0K | $24.2M | ||
| Pre-Tax Income | $3.9M | $1.5M | $10.0M | ||
| INCOME TAX | |||||
| Tax Provision | $395.0K | $49.0K | $2.1M | ||
| NET INCOME | |||||
| Net Income | $-1.7M | $-26.1M | $-11.7M | ||
| Net Income (Continuing Operations) | $3.5M | $-11.4M | $7.8M | ||
| Net Income (Discontinued Operations) | $-1.7M | $-26.1M | $-11.7M | ||
| Net Income (Common Stockholders) | $16.0M | $-11.1M | $-11.7M | ||
| Normalized Income | -- | -- | $9.9M | ||
| TOTALS | |||||
| Total Expenses | $630.3M | $658.5M | $549.5M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $26.5M | $16.7M | $16.4M | ||
| Average Shares Outstanding (Diluted) | $26.5M | $16.7M | $16.4M | ||
| Shares Outstanding | $26.9M | $62.7M | $63.9M | ||
| Basic EPS | $0.20 | $-1.57 | $-0.60 | ||
| Basic EPS (Continuing Operations) | $0.20 | $-1.57 | $-0.60 | ||
| Diluted EPS | $0.20 | $-1.57 | $-0.60 | ||
| Diluted EPS (Continuing Operations) | $0.20 | $-1.57 | $-0.60 | ||
| OTHER METRICS | |||||
| Accretion On Preferred Stock | $-16.0M | $-15.0M | $-37.2M | ||
| Accrued Preferred Stock Dividends | -- | -- | $29.0M | ||
| Gain On Sale Of P P E | -- | $-1.7M | -- | ||
| Minority Interests | $434.0K | $-14.7M | $-19.5M | ||
| Other Gand A | $37.0M | $57.8M | $57.2M | ||
| Other Taxes | $199.8K | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-16.0M | $-15.0M | $-8.2M | ||
| Preferred Stock Dividends | $-16.0M | $-15.0M | $-8.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BTM | $3.62 | -5.5% | 682.88K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |