BTU
Peabody Energy Corporation
$23.05
+$0.33(+1.45%)
81
Overall
100
Value
63
Tech
--
Quality
Market Cap
$2.76B
Volume
5.19M
52W Range
$9.61 - $29.94
Target Price
$20.60
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.6B | $4.7B | -- | $5.6B | $4.6B | $2.9B | $3.3B | $5.0B | $4.9B | $4.2B | ||
| Total Revenue | $5.6B | $4.7B | -- | $5.6B | $4.6B | $2.9B | $3.3B | $5.0B | $4.9B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $23.5M | $15.5M | -- | $14.5M | $-83.2M | $2.5B | $2.6B | $3.3B | $3.4B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $5.6B | $4.7B | -- | $5.6B | $4.7B | $356.2M | $765.2M | $1.7B | $4.9B | $4.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $5.8B | $-4.1B | -- | $-4.1B | $3.5B | $2.5B | $2.6B | $455.8M | $3.4B | $3.4B | ||
| Research & Development | $3.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Research Expense | $3.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $174.4M | $312.4M | -- | $158.1M | $145.0M | $99.5M | $84.9M | $88.8M | $90.7M | $91.0M | ||
| Selling & Marketing Expenses | $-2.0M | $153.4M | -- | $158.1M | $12.3M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $176.4M | $159.0M | -- | $-158.0M | $145.0M | $99.5M | $84.9M | $88.8M | $90.7M | $91.0M | ||
| Promotion & Advertising | -- | -- | -- | $-125.5M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $5.0B | $4.1B | -- | $4.2B | $67.5M | $-1.8M | $-38.3M | -- | -- | -- | ||
| Depreciation & Amortization | $572.2M | $465.4M | -- | $679.0M | $601.0M | $346.0M | $308.7M | $317.6M | $321.4M | $343.0M | ||
| Depreciation & Amortization | $572.2M | $465.4M | -- | $553.5M | $601.0M | $346.0M | $308.7M | $317.6M | $321.4M | $343.0M | ||
| Amortization | -- | -- | -- | -- | $15.3M | $3.5M | $5.9M | $6.3M | $7.2M | $8.8M | ||
| Other Operating Expenses | $-444.5M | $-389.7M | -- | $-474.3M | $3.5B | $2.5B | $2.6B | $3.3B | $3.4B | $3.4B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-198.2M | $-170.1M | -- | $699.8M | $61.7M | $-1.7B | $432.2M | $1.4B | $1.1B | $445.3M | ||
| EBITDA | $-982.0M | $-126.6M | $521.6M | $1.5B | $602.9M | $-1.4B | $862.3M | $1.7B | $1.5B | $900.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $465.4M | $298.6M | -- | $149.3M | $144.2M | $139.8M | $183.4M | $140.3M | $59.8M | $41.5M | ||
| Interest Income Operating | $-4.0M | -- | -- | $-576.0M | -- | -- | -- | -- | -- | -- | ||
| Intinc | $7.7M | $5.7M | -- | $33.6M | $27.0M | $9.4M | $6.5M | $18.4M | $76.8M | $71.0M | ||
| Net Non-Operating Interest Income/Expense | $-457.7M | $-292.9M | -- | $-115.7M | $-117.2M | $-130.4M | $-176.9M | $-121.9M | $17.0M | $24.1M | ||
| Gain on Sale of Securities | $4.7M | $100.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $36.6M | $-32.7M | -- | $-59.7M | $52.9M | $90.6M | $-102.1M | $165.2M | $37.4M | $27.6M | ||
| Other Special Charges | $-67.8M | $-29.5M | -- | $-2.0M | $-58.4M | $-45.7M | $-11.5M | $-107.3M | $-59.3M | $-48.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.3B | $305.2M | -- | $54.2M | $24.3M | $37.9M | $8.3M | $2.9M | $3.3M | $4.4M | ||
| Special Income Charges | $-1.3B | $-305.2M | -- | $-876.1M | $-169.5M | $-1.5B | $-8.3M | $-14.1M | $-5.3M | $105.1M | ||
| Impairment of Capital Assets | $-1.0B | $-247.9M | -- | $-12.8M | $270.2M | $1.5B | -- | $11.2M | $2.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.6B | $-592.0M | -- | $813.4M | $1.9M | $-1.7B | $553.6M | $1.4B | $1.2B | $557.6M | ||
| Pre-Tax Income | $-2.0B | $-758.3M | -- | $664.1M | $-142.3M | $-1.9B | $370.2M | $1.3B | $1.1B | $516.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-176.4M | $-94.5M | -- | $18.4M | $46.0M | $8.0M | $22.8M | $-38.8M | $308.8M | $108.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.2B | $-718.2M | -- | $-259.8M | $-185.1M | $-1.9B | $360.1M | $1.3B | $815.6M | $403.5M | ||
| Net Income (Continuing Operations) | $-2.2B | $-718.2M | -- | $-259.8M | $-185.1M | $-1.9B | $371.4M | $1.3B | $872.0M | $407.3M | ||
| Net Income (Discontinued Operations) | $-2.2B | $-718.2M | -- | $-259.8M | $-185.1M | $-1.9B | $360.1M | $1.3B | $815.6M | $403.5M | ||
| Net Income (Common Stockholders) | $-2.2B | $-718.2M | -- | $-362.3M | $-73.7M | $-1.9B | $360.1M | $1.3B | $771.8M | $403.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.8B | $-4.1B | -- | $-4.1B | $3.5B | $2.5B | $2.6B | $3.7B | $3.4B | $3.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $18.2M | $18.3M | -- | $240.2M | $103.7M | $97.7M | $112.0M | $142.1M | $137.6M | $136.3M | ||
| Average Shares Outstanding (Diluted) | $18.1M | $18.3M | -- | $244.0M | $103.7M | $97.7M | -- | $157.2M | $151.9M | $149.4M | ||
| Shares Outstanding | $18.5M | $18.5M | $121.6M | $108.3M | $97.1M | $98.2M | $133.6M | $144.2M | $128.4M | $121.6M | ||
| Basic EPS | $-109.98 | $-40.45 | -- | $4.5 | $-4.11 | $-38.13 | $6.27 | $18.25 | $5.52 | $2.96 | ||
| Basic EPS (Continuing Operations) | $-109.98 | $-37.3 | -- | $4.35 | $-4.11 | $-38.13 | $6.27 | $18.25 | $11.04 | $5.95 | ||
| Diluted EPS | $-109.98 | $-40.45 | -- | $4.43 | $-4.11 | $-38.13 | $6.22 | $16.6 | $5 | $2.7 | ||
| Diluted EPS (Continuing Operations) | $-109.98 | $-37.3 | -- | $4.28 | $-4.11 | $-38.13 | $6.22 | $16.6 | $10 | $5.43 | ||
| Dividend Per Share | $0.08 | -- | $0.46 | $0.49 | -- | -- | -- | -- | $0.30 | $0.30 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $102.5M | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D | $1.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $1.6M | $11.3M | -- | $678.1M | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | $21.6M | $23.1M | -- | -- | -- | $10.3M | ||
| Basic Discontinuous Operations | -- | $-3.15 | -- | -- | $0.03 | $-0.15 | $0.21 | $0.01 | -- | $-0.03 | ||
| Commission Expenses | -- | -- | -- | $-12.8M | $12.3M | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | $-125.5M | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-3.15 | -- | -- | $0.03 | $-0.15 | $0.22 | $0.02 | -- | $-0.03 | ||
| Earnings from equity interest | $-15.9M | $27.5M | -- | $103.0M | $3.4M | $-60.1M | $82.1M | $131.2M | $6.9M | $11.5M | ||
| Earnings From Equity Interest Net Of Tax | $-15.9M | $27.5M | -- | $103.0M | $3.4M | $-60.1M | $82.1M | $131.2M | $6.9M | $11.5M | ||
| Gain On Sale Of Business | -- | $100.0K | -- | $700.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $45.0M | $23.2M | -- | $48.2M | $2.1M | $15.2M | $31.5M | $29.2M | $15.0M | $9.8M | ||
| Gains Loss On Disposal Of Discontinued Operations | $-175.0M | $-57.6M | -- | $18.1M | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | $-1.4M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | $-132.3M | -- | $75.5M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-13.4M | $-19.6M | -- | $-27.2M | $-26.2M | $3.5M | $-11.3M | $-22.0M | $-56.0M | $-32.6M | ||
| Net Income Discontinuous Operations | $-357.2M | $-57.6M | -- | $18.1M | $3.2M | $-14.0M | $24.0M | $1.7M | $-400.0K | $-3.8M | ||
| Net Operating Interest Income Expense | -- | $298.6M | -- | $149.3M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $834.7M | $-125.0M | -- | -- | -- | -- | $-109.5M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-182.2M | -- | -- | -- | $3.2M | $-14.0M | $24.0M | $1.7M | $-400.0K | $-3.8M | ||
| Other Gand A | $176.4M | $159.0M | -- | $-158.0M | $145.0M | $99.5M | $84.9M | $88.8M | $90.7M | $91.0M | ||
| Other Impairment Of Capital Assets | $-1.0B | $-276.5M | -- | -- | $9.0M | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | $59.6M | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $102.5M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $102.5M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | $2.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-290.1M | $159.0M | -- | $-158.0M | $8.1M | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $153.4M | -- | $158.1M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $1.4M | -- | -- | $834.7M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | $159.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $19.6M | -- | -- | -- | -- | -- | $21.3M | $17.7M | -- | -- | ||
| Restruct | $1.3B | $305.2M | -- | $54.2M | $24.3M | $37.9M | $8.3M | $2.9M | $3.3M | $4.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BTU | $23.05 | +1.5% | 5.19M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Peabody Energy Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW