BYSI
BeyondSpring Inc.
$1.99
+$0.08(+4.19%)
49
Overall
40
Value
66
Tech
42
Quality
Market Cap
$74.61M
Volume
27.57K
52W Range
$0.98 - $3.44
Target Price
$1.25
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | -- | -- | -- | $180.0K | $1.4M | $1.4M | $1.8M | -- | ||
| Total Revenue | -- | -- | -- | -- | $180.0K | $1.4M | $1.4M | $1.8M | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | -- | -- | -- | -- | -- | -- | -- | $1.8M | -- | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $12.4M | $98.0M | $57.5M | $40.3M | $64.4M | $67.6M | $38.6M | $24.9M | $8.8M | ||
| Research & Development | $10.4M | $88.9M | $51.6M | $31.3M | $41.8M | $36.9M | $25.6M | $14.6M | $2.6M | ||
| Research Expense | $10.4M | $88.9M | $51.6M | $31.3M | $41.8M | $36.9M | $25.6M | -- | $2.6M | ||
| Selling, General & Administrative | $1.9M | $9.1M | $5.9M | $9.0M | $22.6M | $30.7M | $13.0M | $10.2M | $6.1M | ||
| Selling & Marketing Expenses | -- | $9.1M | $5.9M | $9.0M | $22.6M | $30.7M | $13.0M | -- | -- | ||
| General & Administrative Expenses | $1.9M | $-200.0K | $5.9M | $-816.0K | $-878.0K | $-725.0K | $-1.1M | $10.2M | $6.1M | ||
| Salaries & Wages | -- | $-22.7M | $-6.6M | $-2.1M | $-8.2M | $-3.2M | $-1.6M | -- | $4.6M | ||
| Depreciation & Amortization | $-18.0K | $-32.0K | $-48.0K | $-77.0K | $-77.0K | $-61.0K | $-232.0K | -- | $285.0K | ||
| Depreciation & Amortization | $-18.0K | $-32.0K | $-48.0K | $-77.0K | $-77.0K | $-61.0K | $-232.0K | -- | $285.0K | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $-52.0K | $-78.0K | -- | $-96.0K | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-12.4M | $-98.0M | $-57.5M | $-40.3M | $-64.4M | $-67.6M | $-38.6M | $-23.1M | $-8.8M | ||
| EBITDA | $-12.5M | $-96.4M | $-57.4M | $-39.4M | $-63.7M | $-64.5M | $-35.9M | $-21.5M | $-8.5M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $206.0K | $85.0K | $87.0K | $17.0K | -- | -- | ||
| Intinc | $18.0K | $120.0K | $211.0K | $184.0K | $116.0K | $98.0K | $195.0K | $421.0K | $59.0K | ||
| Net Non-Operating Interest Income/Expense | $18.0K | $120.0K | $211.0K | $-22.0K | $31.0K | $11.0K | $178.0K | $421.0K | $59.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | $444.0K | $1.1M | -- | -- | ||
| Other Income/Expense | -- | $-918.0K | $-315.0K | -- | $-184.0K | $-2.7M | $944.0K | $-974.0K | $-22.0K | ||
| Other Special Charges | -- | $918.0K | $315.0K | -- | $184.0K | $2.7M | $2.7M | $974.0K | $22.0K | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-12.5M | $-96.4M | $-57.5M | $-40.1M | $-63.7M | $-64.6M | $-36.1M | $-21.8M | $-8.8M | ||
| Pre-Tax Income | $-12.5M | $-96.4M | $-57.5M | $-40.3M | $-63.8M | $-64.6M | $-36.1M | $-21.8M | $-8.8M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-63.0K | $-2.9M | $-143.0K | $-99.0K | -- | $3.6M | $163.0K | $106.0K | $96.0K | ||
| NET INCOME | |||||||||||
| Net Income | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | $-21.0M | $-11.1M | ||
| Net Income (Continuing Operations) | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-36.3M | $-21.9M | $-8.9M | ||
| Net Income (Discontinued Operations) | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | $-21.0M | $-11.1M | ||
| Net Income (Common Stockholders) | $-12.0M | $-91.8M | $-54.9M | $-38.1M | $-61.0M | $-64.2M | $-33.3M | $-21.0M | $-11.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-16.1M | $-8.9M | ||
| TOTALS | |||||||||||
| Total Expenses | $12.4M | $98.0M | $57.5M | $40.3M | $64.4M | $67.6M | $38.6M | $24.9M | $8.8M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $16.1M | $20.9M | $22.7M | $24.6M | $30.0M | $39.0M | $39.1M | $39.0M | $39.7M | ||
| Average Shares Outstanding (Diluted) | $16.0M | $20.9M | $22.7M | $24.6M | $30.0M | $39.0M | $39.1M | $39.0M | $39.7M | ||
| Shares Outstanding | $16.9M | $22.5M | $23.2M | $27.9M | $39.1M | $38.9M | $39.0M | $40.3M | $40.3M | ||
| Basic EPS | -- | -- | -- | -- | -- | -- | $-0.85 | $-0.54 | $-0.28 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.85 | $-0.54 | $-0.21 | ||
| Diluted EPS | $-0.75 | $-4.4 | $-2.42 | $-1.55 | $-2.03 | $-1.64 | $-0.85 | $-0.54 | $-0.28 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-2.42 | $-1.55 | $-2.03 | $-1.64 | -- | $-0.54 | -- | ||
| OTHER METRICS | |||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-0.07 | ||
| Minority Interests | $535.0K | $4.6M | $2.6M | $2.2M | $2.8M | $4.0M | $3.0M | $922.0K | $5.6M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-7.8M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-7.8M | ||
| Other Gand A | $1.9M | $-200.0K | $5.9M | $-816.0K | $-878.0K | $-725.0K | $-1.1M | $10.2M | $6.1M | ||
| Rent And Landing Fees | $1.9M | $-200.0K | $-548.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $9.1M | $5.9M | $9.0M | $22.6M | $30.7M | $13.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | BYSI | $1.99 | +4.2% | 27.57K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |