CIG
Cia Energetica DE Minas Gerais Cemig ADR (Preference Shares)
$2.07
-$0.01(-0.48%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$5.95B
Volume
1.06M
52W Range
$1.59 - $2.13
Target Price
$1.95
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $25.5B | $25.2B | $33.6B | $34.5B | $36.9B | $39.8B | ||
| Total Revenue | $25.5B | $25.1B | $33.6B | $34.5B | $36.9B | $39.8B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $19.2B | $-19.8B | $26.9B | $27.7B | $28.5B | $31.7B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $6.3B | $25.1B | $6.7B | $6.8B | $8.4B | $8.2B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $2.2B | $-2.6B | $-134.0M | $-110.0M | $1.6B | $-1.5B | ||
| Research & Development | $-199.0M | $128.0M | $-1.0B | -- | -- | -- | ||
| Research Expense | -- | -- | $-1.0B | -- | -- | -- | ||
| Selling, General & Administrative | $1.4B | $1.4B | $18.2B | -- | $882.0M | $995.0M | ||
| Selling & Marketing Expenses | $340.0M | $-355.0M | $16.2B | -- | $175.0M | $175.0M | ||
| General & Administrative Expenses | $1.0B | $1.7B | $1.9B | -- | $707.0M | $820.0M | ||
| Salaries & Wages | $-263.0M | $-4.9B | $-134.0M | $-83.0M | -- | -- | ||
| Depreciation & Amortization | $815.0M | $865.0M | $947.0M | -- | $27.0M | -- | ||
| Depreciation & Amortization | $815.0M | $2.6B | $658.0M | $784.0M | $27.0M | -- | ||
| Amortization | $-704.0M | $744.0M | $829.0M | $956.0M | -- | -- | ||
| Securities Amortization | -- | $-51.0M | $3.5B | -- | -- | -- | ||
| Other Operating Expenses | -- | $-1.6B | $-1.3B | -- | $704.0M | $-2.5B | ||
| OPERATING INCOME | ||||||||
| Operating income | $4.1B | $27.7B | $6.7B | $6.8B | $6.8B | $9.7B | ||
| EBITDA | $7.5B | $19.1B | $38.3B | $8.4B | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $1.7B | $2.0B | ||
| Interest Income Operating | -- | -- | -- | $5.0M | -- | -- | ||
| Intinc | $3.2B | $2.4B | $4.0M | $1.5B | $1.3B | $1.4B | ||
| Net Non-Operating Interest Income/Expense | $224.0M | $2.4B | $4.0M | $1.5B | $-379.0M | $-521.0M | ||
| Gain on Sale of Securities | $998.0M | $1.8B | -- | -- | $319.0M | -- | ||
| Other Income/Expense | $-2.4B | $-2.2B | $-1.1B | $-374.0M | $-432.0M | $-224.0M | ||
| Other Special Charges | $-973.0M | $423.0M | $375.0M | -- | $-175.0M | -- | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | $168.0M | $2.0B | -- | -- | -- | ||
| Special Income Charges | $-22.0M | $13.3B | $-16.0M | -- | -- | -- | ||
| Impairment of Capital Assets | $-22.0M | $-14.0M | $-145.0M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $6.6B | $16.5B | $7.8B | $7.2B | -- | -- | ||
| Pre-Tax Income | $6.6B | $15.4B | $7.8B | $7.2B | $6.9B | $9.4B | ||
| INCOME TAX | ||||||||
| Tax Provision | $-1.4B | $5.4B | $946.0M | $26.0M | $1.1B | $2.2B | ||
| NET INCOME | ||||||||
| Net Income | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $7.1B | ||
| Net Income (Continuing Operations) | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $7.1B | ||
| Net Income (Discontinued Operations) | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $7.1B | ||
| Net Income (Common Stockholders) | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $7.1B | ||
| TOTALS | ||||||||
| Total Expenses | $21.4B | $-22.4B | $26.8B | $27.5B | $30.1B | $30.2B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $2.5B | $3.5B | $24.2B | $3.9B | $2.9B | $2.9B | ||
| Average Shares Outstanding (Diluted) | $68.3B | $3.5B | $24.2B | $3.9B | $2.9B | $2.9B | ||
| Shares Outstanding | $956.6M | $3.2B | $3.7B | $2.2B | $1.9B | $956.6M | ||
| Basic E P S Other Gains Losses | -- | -- | -- | -- | $2.01 | $2.49 | ||
| Basic EPS (Continuing Operations) | $3.18 | $2.6 | $1.31 | $1.86 | -- | -- | ||
| Diluted EPS | $0.12 | $2.6 | $1.31 | $1.86 | $2.01 | $2.49 | ||
| Dividend Per Share | -- | -- | -- | $0.15 | -- | -- | ||
| OTHER METRICS | ||||||||
| Acquired In Process Rn D | -- | -- | $453.0M | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $2.0B | $-27.0M | -- | -- | ||
| Commission Expenses | -- | -- | $16.1B | -- | -- | -- | ||
| Development Expense | $-199.0M | $128.0M | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $0.12 | -- | -- | -- | -- | -- | ||
| Diluted E P S Other Gains Losses | -- | -- | -- | -- | $2.01 | $2.49 | ||
| Earnings from equity interest | $125.0M | $357.0M | $6.0M | $182.0M | $432.0M | $224.0M | ||
| Earnings From Equity Interest Net Of Tax | $125.0M | $357.0M | $6.0M | $182.0M | $432.0M | $224.0M | ||
| Excise Taxes | -- | $128.0M | $-324.0M | -- | -- | -- | ||
| Fuel And Purchase Power | $-21.0M | $-24.0M | $-28.0M | -- | -- | -- | ||
| Insurance And Claims | $-12.0M | $-25.0M | $-29.0M | -- | -- | -- | ||
| Interest Expense Operating | -- | $1.1B | -- | -- | -- | -- | ||
| Marketing Expense | -- | $-502.0M | -- | -- | -- | -- | ||
| Minority Interests | $1.0M | $1.0M | $2.0M | $2.0M | $-3.0M | $-2.0M | ||
| Net Income Discontinuous Operations | $224.0M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | -- | $-1.1B | -- | $5.0M | -- | -- | ||
| Non Recurring Operation Expense | -- | $1.0B | -- | -- | -- | -- | ||
| Operation And Maintenance | $19.2B | $18.5B | $26.9B | $27.7B | $4.6B | $4.7B | ||
| Other Costof Revenue | -- | -- | -- | -- | $23.9B | $27.0B | ||
| Other Gand A | $1.0B | $1.7B | $1.9B | -- | $707.0M | $820.0M | ||
| Other Impairment Of Capital Assets | $-22.0M | $-22.0M | $-4.0M | -- | -- | -- | ||
| Other Write Down | -- | $-108.0M | $-21.4B | -- | -- | -- | ||
| Realized Capital Gain | $3.2B | $2.4B | $1.1B | $374.0M | -- | -- | ||
| Rent And Landing Fees | $-1.0B | $-1.1B | $-1.4B | -- | -- | -- | ||
| Selling Expense | $238.0M | $147.0M | $144.0M | -- | -- | -- | ||
| Write Down | -- | $12.1B | $-16.0M | -- | -- | -- | ||
| Write Off | $102.0M | -- | -- | -- | -- | -- | ||
| Basic EPS | $3.18 | $2.6 | $1.31 | $1.86 | $2.01 | $2.49 | ||
| Restruct | -- | $168.0M | $2.0B | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CIG | $2.07 | -0.5% | 1.06M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Cia Energetica DE Minas Gerais Cemig ADR (Preference Shares) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW