COMM
CommScope Holding Company Inc.
$16.04
+$0.08(+0.50%)
70
Overall
60
Value
81
Tech
--
Quality
Market Cap
$3.65B
Volume
4.59M
52W Range
$2.94 - $16.61
Target Price
$16.40
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.8B | $4.9B | $4.6B | $4.6B | $8.3B | $8.4B | $8.6B | $7.5B | $4.6B | $4.2B | ||
| Total Revenue | $3.8B | $4.9B | $4.6B | $4.6B | $8.3B | $8.4B | $8.6B | $7.5B | $4.6B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.5B | $-2.9B | $-2.8B | $-2.9B | $5.9B | $5.7B | $4.3B | $4.9B | $2.9B | $2.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.3B | $2.0B | $1.7B | $1.6B | $2.4B | $2.7B | $2.4B | $2.6B | $1.7B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $1.0B | $1.4B | $-1.2B | $-1.2B | $2.9B | $2.8B | $2.6B | $2.0B | $2.1B | $1.3B | ||
| Research & Development | $136.0M | $200.7M | $185.6M | $185.7M | $578.5M | $703.3M | $683.2M | $543.6M | $383.1M | $316.2M | ||
| Research Expense | $136.0M | $200.7M | $185.6M | $185.7M | $578.5M | $703.3M | $683.2M | $543.6M | $383.1M | $316.2M | ||
| Selling, General & Administrative | $687.4M | $879.5M | $795.4M | $674.0M | $1.3B | $1.2B | $1.2B | $1.0B | $845.0M | $755.5M | ||
| Selling & Marketing Expenses | $687.4M | $879.5M | $795.4M | $674.0M | $39.5M | $56.1M | $35.8M | $32.1M | $21.4M | $20.9M | ||
| General & Administrative Expenses | $-30.7M | $-41.1M | $-39.6M | $-42.3M | $1.3B | $1.2B | $1.2B | $1.0B | $783.2M | $755.5M | ||
| Promotion & Advertising | $-13.6M | $-20.0M | $-21.2M | $-17.3M | $39.5M | $45.9M | $35.8M | -- | -- | -- | ||
| Salaries & Wages | $-28.7M | $-35.0M | $-41.9M | $-44.9M | $90.8M | $115.0M | $5.9B | -- | -- | -- | ||
| Depreciation & Amortization | $220.6M | $297.2M | $271.0M | $264.6M | $593.2M | $630.5M | $613.0M | $440.0M | $301.0M | $236.5M | ||
| Depreciation & Amortization | $220.6M | $297.2M | $271.0M | $264.6M | $593.2M | $630.5M | $613.0M | $440.0M | $301.0M | $236.5M | ||
| Amortization | $220.6M | $297.2M | $271.0M | $264.6M | $593.2M | $630.5M | $613.0M | $440.0M | $301.0M | $236.5M | ||
| Other Operating Expenses | $-12.5M | $6.0M | $-1.3M | $-6.0M | $-8.5M | $-5.0M | $-5.9M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $272.4M | $656.2M | $515.8M | $509.0M | $-508.5M | $-51.8M | $48.6M | $-613.1M | $-399.6M | $256.5M | ||
| EBITDA | $185.9M | $586.5M | $521.0M | $446.0M | $-368.8M | $746.6M | $958.3M | $-610.8M | $238.6M | $277.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $234.7M | $277.5M | $257.1M | $242.0M | $577.2M | $577.8M | $561.2M | $588.9M | $675.8M | $686.9M | ||
| Intinc | $4.1M | $5.5M | $4.2M | $7.0M | $18.1M | $4.4M | $1.9M | $2.8M | $11.1M | $10.9M | ||
| Net Non-Operating Interest Income/Expense | $-230.5M | $-272.0M | $-252.8M | $-235.0M | $-559.1M | $-573.4M | $-559.3M | $-586.1M | $-664.7M | $-676.0M | ||
| Gain on Sale of Securities | $-88.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $13.1M | $30.2M | $9.5M | $44.3M | $6.4M | $29.3M | $81.1M | $-1.2B | $-65.9M | $-10.2M | ||
| Other Special Charges | $-13.1M | $-30.2M | $-9.5M | $-44.3M | $-6.4M | $-29.3M | $-23.8M | $-500.0K | $65.9M | $10.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $42.9M | $43.8M | $44.0M | $87.7M | $88.4M | $91.9M | $63.0M | $25.1M | $36.7M | ||
| Special Income Charges | $-90.8M | $-81.4M | $-43.8M | $-59.0M | $-504.5M | $-6.0B | $-105.6M | $-63.0M | $-25.1M | $-36.7M | ||
| Impairment of Capital Assets | $90.8M | $38.6M | -- | $15.0M | $376.1M | $206.7M | $13.7M | $1.1B | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-34.7M | $289.3M | $250.1M | $181.4M | $-962.0M | $-76.7M | $172.0M | $-610.8M | $-322.6M | $277.6M | ||
| Pre-Tax Income | $-62.0M | $272.6M | $209.7M | $170.7M | $-1.1B | $-654.5M | $-534.5M | $-1.2B | $-998.4M | $-409.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $8.9M | $49.7M | $16.0M | $30.5M | $-144.5M | $-81.1M | $-39.2M | $-15.0M | $97.4M | $51.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $-70.9M | $222.8M | $193.8M | $140.2M | $-929.5M | $-573.4M | $-462.6M | $-1.3B | $-1.5B | $-315.5M | ||
| Net Income (Continuing Operations) | $-70.9M | $222.8M | $193.8M | $140.2M | $-929.5M | $-573.4M | $-462.6M | $-1.2B | $-1.1B | $-461.0M | ||
| Net Income (Discontinued Operations) | $-70.9M | $222.8M | $193.8M | $140.2M | $-929.5M | $-573.4M | $-462.6M | $-1.3B | $-1.5B | $-315.5M | ||
| Net Income (Common Stockholders) | $-70.9M | $222.8M | $193.8M | $140.2M | $-973.2M | $-629.5M | $-519.9M | $-1.3B | $-1.6B | $-380.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.4B | $-1.5B | $-4.0B | $-4.1B | $8.9B | $8.5B | $8.5B | $7.0B | $5.0B | $4.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $189.9M | $192.5M | $192.4M | $192.0M | $193.7M | $196.8M | $203.6M | $207.4M | $210.9M | $214.4M | ||
| Average Shares Outstanding (Diluted) | $189.9M | $196.5M | $196.8M | $195.3M | $193.7M | $196.8M | $203.6M | $207.4M | $210.9M | $214.4M | ||
| Shares Outstanding | $191.5M | $193.9M | $191.0M | $192.4M | $194.6M | $200.8M | $204.6M | $208.5M | $212.3M | $216.6M | ||
| Basic EPS | $-0.37 | $1.16 | $1.01 | $0.73 | $-5.02 | $-3.2 | $-2.55 | $-6.49 | $-7.17 | $-1.78 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-5.02 | $-3.2 | $-2.55 | $-6.49 | $-11.5 | $-4.24 | ||
| Diluted EPS | $-0.37 | $1.13 | $0.98 | $0.72 | $-5.02 | $-3.2 | $-2.55 | $-6.49 | $-7.17 | $-1.78 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-5.02 | $-3.2 | $-2.55 | $-6.49 | $-11.5 | $-4.24 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $3.0M | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-2.84 | $0.68 | ||
| Commission Expenses | -- | -- | -- | -- | $5.9B | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-2.84 | $0.68 | ||
| Gain On Sale Of Business | $-46.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-207.3M | $-260.8M | $-216.7M | $-231.3M | $-465.2M | $-520.9M | $-525.9M | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | $61.8M | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $5.7B | -- | -- | -- | -- | ||
| Other Gand A | $-30.7M | $-41.1M | $-39.6M | $-42.3M | $1.3B | $1.2B | $1.2B | $1.0B | $783.2M | $755.5M | ||
| Other Impairment Of Capital Assets | $-5.5M | $-15.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | $5.9B | -- | -- | -- | -- | -- | ||
| Other Write Off | $-1.9M | -- | -- | -- | $1.7M | $3.2M | $900.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $3.0M | -- | -- | -- | $61.8M | $65.2M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $3.0M | -- | -- | -- | $61.8M | $65.2M | ||
| Rent And Landing Fees | $-30.7M | $-41.1M | $-39.6M | $-42.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $687.4M | $879.5M | $795.4M | $674.0M | -- | $56.1M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | $40.7M | -- | $57.3M | -- | -- | -- | ||
| Restruct | -- | $42.9M | $43.8M | $44.0M | $87.7M | $88.4M | $91.9M | $63.0M | $25.1M | $36.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COMM | $16.04 | +0.5% | 4.59M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get CommScope Holding Company Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW