COOK
Traeger Inc.
$1.31
+$0.04(+3.57%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$183.45M
Volume
441.40K
52W Range
$1.20 - $3.97
Target Price
$2.03
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $785.5M | $655.9M | $605.9M | $604.1M | ||
| Total Revenue | $785.5M | $655.9M | $605.9M | $604.1M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $484.8M | $427.1M | $382.3M | $348.6M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $300.8M | $228.8M | $223.6M | $255.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $361.9M | $333.1M | $279.0M | $258.4M | ||
| Research & Development | $18.8M | $10.8M | $11.5M | $15.2M | ||
| Research Expense | $18.8M | $10.8M | $11.5M | $15.2M | ||
| Selling, General & Administrative | $323.7M | $297.5M | $238.5M | $223.1M | ||
| Selling & Marketing Expenses | $165.2M | $130.7M | $108.7M | $109.7M | ||
| General & Administrative Expenses | $158.6M | $166.8M | $129.8M | $113.5M | ||
| Promotion & Advertising | $58.4M | $48.4M | $39.8M | $20.1M | ||
| Salaries & Wages | -- | $87.7M | $53.2M | $27.9M | ||
| Depreciation & Amortization | $34.4M | $35.6M | $35.6M | $35.3M | ||
| Depreciation & Amortization | $34.4M | $35.6M | $35.6M | $35.3M | ||
| Amortization | $301.0M | $81.9M | $81.9M | $81.9M | ||
| Other Operating Expenses | $-908.0K | $-196.0K | $-184.0K | $-262.0K | ||
| OPERATING INCOME | ||||||
| Operating income | $-61.1M | $-345.9M | $-55.4M | $-2.9M | ||
| EBITDA | $-13.6M | $-294.6M | $-22.6M | $22.3M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $26.6M | $27.9M | $31.3M | -- | ||
| Net Non-Operating Interest Income/Expense | $-26.6M | $-27.9M | $-31.3M | -- | ||
| Other Income/Expense | $6.3M | $-248.8M | $393.0K | $-480.0K | ||
| Other Special Charges | $-2.5M | $-7.1M | $4.3M | $480.0K | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | $9.3M | $225.0K | -- | ||
| Special Income Charges | $-484.8M | $-231.6M | $-225.0K | -- | ||
| Impairment of Capital Assets | -- | $222.3M | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-63.6M | $-353.1M | $-82.4M | $-36.0M | ||
| Pre-Tax Income | $-90.3M | $-381.0M | $-82.4M | $-36.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $1.5M | $1.2M | $2.0M | $-2.0M | ||
| NET INCOME | ||||||
| Net Income | $-91.8M | $-382.1M | $-84.4M | $-34.0M | ||
| Net Income (Continuing Operations) | $-91.8M | $-382.1M | $-84.4M | $-34.0M | ||
| Net Income (Discontinued Operations) | $-91.8M | $-382.1M | $-84.4M | $-34.0M | ||
| Net Income (Common Stockholders) | $-91.8M | $-382.1M | $-84.4M | $-34.0M | ||
| Normalized Income | -- | -- | -- | $-37.9M | ||
| TOTALS | ||||||
| Total Expenses | $846.7M | $760.2M | $661.3M | $607.0M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $112.4M | $119.7M | $123.7M | $127.4M | ||
| Average Shares Outstanding (Diluted) | $112.4M | $119.7M | $123.7M | $127.4M | ||
| Shares Outstanding | $118.1M | $122.6M | $127.9M | $130.6M | ||
| Basic EPS | $-0.79 | $-3.19 | $-0.68 | $-0.27 | ||
| Basic EPS (Continuing Operations) | $-0.79 | $-3.19 | $-0.68 | $-0.27 | ||
| Diluted EPS | $-0.79 | $-3.19 | $-0.68 | $-0.27 | ||
| Diluted EPS (Continuing Operations) | $-0.79 | $-3.19 | $-0.68 | $-0.27 | ||
| OTHER METRICS | ||||||
| Other Gand A | $158.6M | $166.8M | $129.8M | $113.5M | ||
| Rent And Landing Fees | $3.6M | -- | -- | -- | ||
| Othspecchg | $484.8M | -- | -- | -- | ||
| Restruct | -- | $9.3M | $225.0K | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COOK | $1.31 | +3.6% | 441.40K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |