COTY
Coty Inc. Class A
$4.01
-$0.02(-0.50%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$3.67B
Volume
4.48M
52W Range
$3.67 - $9.70
Target Price
$4.85
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.3B | $7.7B | $9.4B | $6.3B | $4.7B | $4.6B | $5.3B | $5.6B | $6.1B | $5.9B | ||
| Total Revenue | $4.3B | $7.7B | $6.8B | $6.3B | $4.7B | $4.6B | $5.3B | $5.6B | $6.1B | $5.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.7B | $-3.0B | $-2.7B | $2.5B | $2.0B | $1.9B | $1.9B | $2.0B | $2.2B | $2.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.6B | $4.6B | $4.1B | $3.8B | $2.7B | $2.8B | $3.4B | $3.5B | $3.9B | $3.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.1B | $4.3B | $5.4B | $3.7B | $3.2B | $2.5B | $3.1B | $3.0B | $3.4B | $3.3B | ||
| Research & Development | $-47.7M | $-139.2M | $-174.6M | $98.5M | $93.4M | $96.5M | $97.3M | $105.2M | $126.8M | -- | ||
| Research Expense | -- | -- | -- | $98.5M | $93.4M | $96.5M | $97.3M | -- | -- | -- | ||
| Selling, General & Administrative | $2.0B | $4.1B | $5.0B | $3.5B | $3.1B | $2.4B | $2.9B | $2.8B | $3.2B | $3.1B | ||
| Selling & Marketing Expenses | $2.0B | $4.1B | $5.0B | $1.6B | $1.3B | $1.0B | $1.5B | $1.5B | $1.6B | -- | ||
| General & Administrative Expenses | $-82.5M | $-166.1M | $-208.2M | $3.5B | $3.1B | $2.4B | $2.9B | $2.8B | $3.2B | $3.1B | ||
| Promotion & Advertising | $-967.6M | $-1.9B | $-2.2B | $1.6B | $1.3B | $1.0B | $1.5B | -- | -- | -- | ||
| Salaries & Wages | $-9.2M | $-53.6M | $-33.4M | $29.5M | $-157.3M | $-138.8M | $12.7M | -- | -- | -- | ||
| Depreciation & Amortization | $79.5M | $275.1M | $352.8M | $246.7M | $233.1M | $251.2M | $207.4M | $191.8M | $193.4M | $186.9M | ||
| Depreciation & Amortization | $79.5M | $275.1M | $352.8M | $246.7M | $233.1M | $251.2M | $207.4M | $191.8M | $193.4M | $186.9M | ||
| Amortization | $79.5M | $275.1M | $352.8M | $246.7M | $233.1M | $251.2M | $207.4M | $191.8M | $193.4M | $186.9M | ||
| Other Operating Expenses | $-60.4M | $-84.5M | $-44.1M | $-43.9M | $-33.2M | $-32.1M | $-100.5M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $495.8M | $286.7M | $419.3M | $-3.7B | $-1.2B | $-48.6M | $240.9M | $543.7M | $546.7M | $241.1M | ||
| EBITDA | $257.9M | $-322.5M | $55.4M | $-3.0B | $-517.8M | $936.1M | $1.3B | $1.4B | $862.9M | $277.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-112.9M | $-219.6M | $-287.1M | $225.2M | $233.3M | $231.8M | $241.2M | $257.9M | $252.0M | $214.2M | ||
| Intinc | $4.1M | $4.4M | $13.6M | $19.2M | $5.4M | $3.5M | $7.2M | $15.4M | $16.1M | $16.6M | ||
| Net Non-Operating Interest Income/Expense | $117.0M | $224.0M | $300.7M | $-225.2M | $-242.7M | $-235.1M | $234.0M | $-257.9M | $-252.0M | $-214.2M | ||
| Gain on Sale of Securities | $11.1M | $11.1M | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $182.7M | $353.9M | $133.6M | $31.8M | $-123.1M | $-43.9M | $380.3M | $-419.0M | $90.2M | $371.7M | ||
| Other Special Charges | $-33.5M | $-1.6M | $-40.8M | $-31.8M | $11.6M | $43.9M | $409.9M | $419.0M | $-90.2M | $-371.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $86.9M | $372.2M | $173.2M | $34.2M | $130.2M | $63.6M | $-6.5M | $-6.5M | $36.7M | $76.7M | ||
| Special Income Charges | $-92.4M | $-372.2M | $-173.2M | $-3.8B | $-564.2M | $-63.6M | $-24.9M | $6.5M | $-36.7M | $-289.5M | ||
| Impairment of Capital Assets | $5.5M | -- | $-15.6M | $3.7B | $434.0M | -- | $31.4M | -- | -- | $212.8M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $25.9M | $-877.6M | $-681.6M | $-3.7B | $-1.2B | $269.6M | $668.0M | $962.7M | $441.8M | $-143.0M | ||
| Pre-Tax Income | $138.8M | $-658.0M | $-394.5M | $-3.9B | $-1.5B | $-239.8M | $426.8M | $704.8M | $204.5M | $-344.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-40.4M | $-259.5M | $-24.7M | $-54.8M | $-377.7M | $-172.0M | $164.8M | $181.6M | $95.1M | $5.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $156.9M | $-422.2M | $-168.8M | $-3.8B | $-1.0B | $-201.3M | $259.5M | $508.2M | $89.4M | $-367.9M | ||
| Net Income (Continuing Operations) | $156.9M | $-422.2M | $-168.8M | $-3.8B | $-1.0B | $209.8M | $262.0M | $523.2M | $94.7M | $-362.6M | ||
| Net Income (Discontinued Operations) | $156.9M | $-422.2M | $-168.8M | $-3.8B | $-1.0B | $-201.3M | $259.5M | $508.2M | $89.4M | $-367.9M | ||
| Net Income (Common Stockholders) | $156.9M | $-422.2M | $-168.8M | $-3.8B | $-1.0B | $-303.6M | $61.2M | $495.0M | $76.2M | $-381.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-51.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $361.3M | $1.3B | $2.7B | $6.2B | $5.2B | $4.3B | $5.0B | $5.0B | $5.5B | $5.4B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $345.5M | $642.8M | $749.7M | $751.2M | $759.1M | $764.8M | $820.6M | $849.0M | $874.4M | $870.9M | ||
| Average Shares Outstanding (Diluted) | $354.2M | $642.8M | $749.7M | $751.2M | $759.1M | $764.8M | $834.1M | $886.5M | $883.4M | $870.9M | ||
| Shares Outstanding | $336.1M | $748.7M | $750.8M | $754.2M | $765.1M | $766.1M | $839.1M | $852.8M | $867.8M | $872.3M | ||
| Basic EPS | $0.45 | $-0.66 | $-0.23 | $-5.04 | $-1.33 | $-0.40 | $0.08 | $0.58 | $0.09 | $-0.44 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-5.04 | $-1.45 | $-0.22 | $0.07 | $0.58 | $0.09 | $-0.44 | ||
| Diluted EPS | $0.44 | $-0.66 | $-0.23 | $-5.04 | $-1.33 | $-0.40 | $0.08 | $0.57 | $0.09 | $-0.44 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-5.04 | $-1.45 | $-0.22 | $0.07 | $0.57 | $0.09 | $-0.44 | ||
| Dividend Per Share | $0.25 | -- | -- | $0.50 | $0.38 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | $6.5M | $102.3M | $198.3M | $13.2M | $13.2M | $13.2M | ||
| Acquisition Expense | -- | -- | -- | -- | $19.7M | $3.0M | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $0.12 | $-0.18 | $0.01 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $0.12 | $-0.18 | $0.01 | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $378.2M | $-379.9M | $-287.7M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $378.2M | $-379.9M | $-287.7M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-100.0K | $-15.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $24.8M | $3.1M | $-28.6M | -- | $111.5M | -- | -- | -- | -- | -- | ||
| Minority Interests | $-22.3M | $-23.7M | $-41.0M | $-14.6M | $-4.0M | $16.1M | $-8.2M | $-15.0M | $-5.3M | $-5.3M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $121.0M | $87.2M | $-137.3M | $5.7M | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $12.3M | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-81.9M | $-218.6M | $-265.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $121.0M | $87.2M | $-137.3M | $5.7M | -- | -- | -- | ||
| Other Gand A | $-82.5M | $-166.1M | $-208.2M | $3.5B | $3.1B | $2.4B | $2.9B | $2.8B | $3.2B | $3.1B | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $429.1M | $329.0M | -- | $31.4M | -- | -- | -- | ||
| Other Write Down | -- | -- | $-2.0M | -- | -- | $21.1M | $4.7M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | $6.5M | $102.3M | $198.3M | $13.2M | $13.2M | $13.2M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $6.5M | $102.3M | $198.3M | $13.2M | $13.2M | $13.2M | ||
| Rent And Landing Fees | $-82.5M | $-166.1M | $-208.2M | $197.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.0B | $4.1B | $5.0B | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-4.2M | $-2.4M | $-12.3M | -- | $-22.9M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-9.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $86.9M | $372.2M | $173.2M | $34.2M | $130.2M | $63.6M | $-6.5M | $-6.5M | $36.7M | $76.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | COTY | $4.01 | -0.5% | 4.48M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |