Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CRLFF Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Ad slot not ready
Search for a stock

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

CRLFF Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Basic EPS from continuing operations1.23-1.63-1.25-0.610.53-0.3-3.21.981.970.66
Basic EPS total1.23-1.63-1.25-0.610.53-0.3-3.21.981.970.66
Basic weighted shares outstanding44 M59 M70 M94 M115 M115 M113 M144 M154 M158 M
Cost of sales89 M108 M108 M140 M153 M158 M100 M159 M252 M216 M
Depreciation102 M104 M
Depreciation unreconciled102 M104 M
DepreciationAndAmortization102 M104 M
Diluted EPS total1.2-1.63-1.25-0.610.52-0.3-3.21.841.920.65
Diluted normalized net income/share1.2-1.63-1.25-0.610.52-0.3-3.21.841.920.65
Diluted weighted shares outstanding45 M59 M70 M94 M116 M115 M113 M155 M158 M160 M
Dividends paid per share0.710.840.420.420.40.150.030.380.72
GainOnSaleOfPPE950000.0-2 M494000.0759000.0-2 M239000.0
GainOnSaleOfSecurity41 M37 M-44 M1 M-11 M-30 M-7 M-50 M1 M6 M
GeneralAndAdministrativeExpense20 M20 M21 M28 M25 M25 M19 M23 M19 M19 M
Gross operating profit118 M70 M88 M177 M231 M234 M126 M290 M489 M378 M
ImpairmentOfCapitalAssets157 M13 M61 M-75 M23 M221 M-218 M-46 M
Income before tax70 M-144 M-116 M-77 M86 M-25 M-260 M284 M547 M136 M
Income restructuring and M&A2 M-28 M
Income taxes17 M-48 M-28 M-20 M25 M9 M103 M-10 M32 M
Interest income86000.0
InterestExpenseNonOperating880000.03 M5 M9 M12 M13 M13 M14 M6 M5 M
InterestExpenseOperating7 M6 M
MiscOtherSpecialCharges810000.0
Net income from total operations54 M-96 M-87 M-58 M61 M-34 M-363 M284 M537 M104 M
NetIncomeCommonStockholders54 M-96 M-87 M-58 M61 M-34 M-363 M284 M537 M104 M
NetIncomeContinuousOperations54 M-96 M-87 M-58 M61 M-34 M-363 M284 M537 M104 M
NetNonOperatingInterestIncomeExpense2 M3 M6 M10 M13 M14 M14 M15 M-8 M-8 M
NetOperatingInterestIncomeExpense-7 M-6 M
Normalized income52 M-35 M-132 M-34 M-12 M4 M33 M-36 M402 M100 M
Operating income29 M-48 M-46 M3 M44 M50 M-13 M109 M558 M146 M
Operating income before depreciation (EBITDA)133 M-55 M-28 M27 M186 M80 M-180 M377 M401 M245 M
OperatingExpense89 M117 M135 M174 M187 M183 M135 M181 M334 M335 M
Other income net43 M-93 M-64 M-70 M55 M-62 M-233 M191 M-3 M-4 M
Other special charges683000.0
OtherCostofRevenue-150 M113 M
OtherGandA20 M20 M21 M28 M25 M25 M19 M23 M19 M19 M
OtherOperatingExpenses69 M97 M114 M146 M162 M158 M121 M159 M199 M197 M
OtherTaxes-10 M
RestructringAndMnAIncome2 M-28 M
SalariesAndWages7 M9 M10 M8 M7 M7 M4 M4 M7 M8 M
SecuritiesAmortization4 M6 M8 M9 M9 M9 M8 M8 M
Selling Gen & administrative expense20 M20 M21 M28 M25 M25 M19 M23 M25 M27 M
SellingAndMarketingExpense6 M8 M
Special income/charges-157 M-12 M-63 M75 M-23 M-222 M246 M-46 M
Total Income available for interest expense (EBIT)71 M-141 M-111 M-68 M98 M-12 M-247 M299 M562 M141 M
Total common shares outstanding57 M65 M74 M111 M116 M114 M123 M150 M144 M
Total net income54 M-96 M-87 M-58 M61 M-34 M-363 M284 M537 M104 M
Total ordinary shares159 M159 M159 M159 M159 M159 M159 M159 M159 M159 M
Total revenues207 M178 M196 M314 M379 M389 M223 M445 M738 M590 M
TotalExpenses-178 M-226 M-242 M-314 M-340 M-341 M-235 M-340 M184 M551 M
TotalRevenue207 M178 M196 M317 M383 M392 M226 M449 M742 M594 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University