CRON
Cronos Group Inc.
$2.62
-$0.05(-1.87%)
60
Overall
80
Value
50
Tech
50
Quality
Market Cap
$991.91M
Volume
2.21M
52W Range
$1.60 - $2.77
Target Price
$2.95
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $25.6M | $54.4M | $89.5M | $109.3M | $120.3M | $161.8M | ||
| Total Revenue | $23.8M | $46.7M | $74.4M | $86.7M | $87.2M | $117.6M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $41.3M | $72.6M | $82.2M | $71.3M | $75.3M | $92.4M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $-17.6M | $-25.8M | $-17.6M | $15.4M | $11.9M | $25.2M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $98.2M | $153.6M | $179.4M | $119.8M | $91.8M | $84.7M | ||
| Research & Development | $12.2M | $20.4M | $23.3M | $13.1M | $5.8M | $4.2M | ||
| Research Expense | -- | -- | -- | $13.1M | $5.8M | -- | ||
| Selling, General & Administrative | $83.9M | $130.3M | $151.6M | $85.7M | $72.2M | $68.1M | ||
| Selling & Marketing Expenses | $23.0M | $34.4M | $44.9M | $18.0M | $22.7M | $21.6M | ||
| General & Administrative Expenses | $60.9M | $95.9M | $106.6M | $67.7M | $49.5M | $46.5M | ||
| Salaries & Wages | $29.4M | $15.4M | $10.2M | $15.0M | $8.8M | $8.7M | ||
| Depreciation & Amortization | $2.1M | $2.9M | $4.5M | $6.0M | $5.0M | $3.7M | ||
| Depreciation & Amortization | $2.1M | $2.9M | $4.5M | $6.0M | $5.0M | $3.7M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-115.8M | $-179.4M | $-196.9M | $-104.4M | $-79.9M | $-59.5M | ||
| EBITDA | $1.2B | $-66.0M | $-150.1M | $-91.3M | $-53.0M | $45.9M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $1.2M | $186.0K | $27.0K | $13.0K | -- | -- | ||
| Intinc | $29.2M | $18.6M | $9.1M | $22.5M | $51.2M | $52.0M | ||
| Net Non-Operating Interest Income/Expense | $4.2M | $-18.4M | $-9.1M | $22.5M | $51.2M | $52.0M | ||
| Gain on Sale of Securities | $1.3B | $134.0M | $160.0M | $14.1M | -- | -- | ||
| Other Income/Expense | $1.3B | $87.7M | $-209.3M | $62.1M | $38.2M | $13.1M | ||
| Other Special Charges | -- | -- | -- | $-14.4M | $-13.2M | $37.7M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | -- | $3.5M | $1.5M | $630.0K | ||
| Special Income Charges | -- | $40.0M | $363.7M | $-3.5M | $-1.5M | $-630.0K | ||
| Impairment of Capital Assets | -- | $40.0M | $363.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $1.2B | $-73.1M | $-397.1M | $-149.8M | $-61.1M | $36.6M | ||
| Pre-Tax Income | $1.2B | $-73.3M | $-397.1M | $-149.8M | $-61.1M | $36.6M | ||
| INCOME TAX | ||||||||
| Tax Provision | -- | $1.3M | $-431.0K | $34.2M | $-3.2M | $-3.4M | ||
| NET INCOME | ||||||||
| Net Income | $1.2B | $-73.1M | $-396.1M | $-197.6M | $-61.4M | $41.1M | ||
| Net Income (Continuing Operations) | $1.2B | $-74.6M | $-396.7M | $-184.0M | $-57.8M | $40.0M | ||
| Net Income (Discontinued Operations) | $1.2B | $-73.1M | $-396.1M | $-197.6M | $-61.4M | $41.1M | ||
| Net Income (Common Stockholders) | $1.2B | $-73.1M | $-396.1M | $-197.6M | $-61.4M | $41.1M | ||
| Normalized Income | $841.4M | $-13.9M | $-33.9M | $-41.7M | $-36.1M | $87.0M | ||
| TOTALS | ||||||||
| Total Expenses | $-139.5M | $-226.1M | $-271.4M | -- | -- | $177.2M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $310.1M | $351.6M | $370.4M | $377.0M | $381.0M | $382.1M | ||
| Average Shares Outstanding (Diluted) | $342.8M | $351.6M | $370.4M | $377.0M | $381.0M | $385.6M | ||
| Shares Outstanding | $348.8M | $355.8M | $374.8M | $371.7M | $383.8M | $383.8M | ||
| Basic EPS | $3.76 | $-0.21 | $-1.07 | $-0.45 | $-0.19 | $0.11 | ||
| Basic EPS (Continuing Operations) | $3.76 | $-0.21 | $-1.07 | $-0.45 | $-0.19 | $0.11 | ||
| Diluted EPS | $3.33 | $-0.21 | $-1.07 | $-0.45 | $-0.19 | $0.11 | ||
| Diluted EPS (Continuing Operations) | $3.4 | $-0.21 | $-1.07 | $-0.45 | $-0.19 | $0.11 | ||
| OTHER METRICS | ||||||||
| Earnings from equity interest | $-2.0M | $-4.5M | $-6.3M | $3.1M | $1.6M | $2.4M | ||
| Earnings From Equity Interest Net Of Tax | $-2.0M | $-4.5M | $-6.3M | $3.1M | $1.6M | $2.4M | ||
| Excise Taxes | $1.9M | $7.6M | $15.1M | $22.6M | $33.0M | $44.2M | ||
| Gain On Sale Of Business | $15.5M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $-11.2M | ||
| Minority Interests | $-932.0K | $2.1M | $1.1M | -- | $590.0K | $1.1M | ||
| Net Income Discontinuous Operations | $-363.0K | $-650.0K | $-500.0K | $-13.6M | $-4.1M | -- | ||
| Other Costof Revenue | -- | -- | -- | $71.3M | $75.3M | $92.4M | ||
| Other Gand A | $60.9M | $95.9M | $106.6M | $67.7M | $49.5M | $46.5M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $64.9M | $26.7M | $42.0M | ||
| Restruct | -- | -- | -- | $3.5M | $1.5M | $630.0K | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRON | $2.62 | -1.9% | 2.21M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |