Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

CROX Stock Forecast, Price Targets, Chart, Dividends & Analysis

Crocs Inc. logo

Crocs Inc.

Sector: Consumer Cyclical   

Industry: Footwear & Accessories

137.99
 
USD
  
-2.81
  
(-2.00%)
Previous close: 140.8  Open: 138.92  Bid: 134.43  Ask: 140.7
52 week range    
74.00   
   165.32
Mkt Cap: 8,411 M  Avg Vol (90 Days): 1,202,904
Peers   
SHOO / 
WWW / 
SKX / 
Last updated: Friday 4th October 2024

Stock Rankings

52
MarketXLS Rank
70
Value
23
Technical
65
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

DECK

24 B29.95156.79

SHOO

0.01714 B19.8147.98

SKX

10 B17.5965.13

WWW

0.0231 B-3418
Financials

CROX Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccretionOnPreferredStock3 M3 M3 M4 M11 M
AccruedPreferredStockDividends11 M12 M12 M12 M-84 M
Amortization of intangibles-36 M-20 M-19 M-18 M-17 M47 M38 M29 M1,800 M1,793 M
Basic EPS from continuing operations1.74.6411.628.8212.91
Basic EPS total-0.22-1.3-0.43-0.07-1.011.74.6411.628.8212.91
Basic weighted shares outstanding85 M76 M73 M72 M68 M70 M67 M62 M61 M61 M
Cost of sales-604 M-580 M-536 M-506 M-528 M614 M636 M893 M1,695 M1,752 M
Depreciation-37 M-36 M-34 M-33 M-29 M24 M28 M32 M39 M54 M
DepreciationAndAmortization-37 M-36 M-34 M-33 M-29 M24 M28 M32 M39 M54 M
Diluted EPS total-0.22-1.3-0.43-0.07-1.011.664.5611.398.7112.79
Diluted normalized net income/share1.664.5611.398.7112.79
Diluted weighted shares outstanding85 M64 M73 M72 M68 M72 M69 M64 M62 M62 M
ExciseTaxes108 M
GainOnSaleOfPPE-1 M-500000.0800000.0-5 M200000.0-300000.0-300000.0-1000000.0-400000.0
GainOnSaleOfSecurity-4 M-7 M-13 M-2 M766000.0-967000.0-2 M-240000.0
GeneralAndAdministrativeExpense-124 M-111 M-103 M-93 M-80 M488 M515 M737 M1,010 M1,164 M
Gross operating profit590 M511 M500 M517 M560 M617 M750 M1,420 M1,860 M2,210 M
ImpairmentOfCapitalAssets9 M15 M3 M5 M2 M21 M9 M
Income before tax-9 M-75 M-7 M18 M65 M119 M207 M664 M719 M876 M
Income restructuring and M&A21 M-9 M
Income taxes-4 M8 M9 M8 M15 M-175000.0-106 M-62 M178 M84 M
InterestExpenseNonOperating806000.0969000.0836000.0869000.0955000.09 M7 M22 M136 M161 M
MarketingExpense-56 M-59 M-69 M83 M101 M173 M261 M317 M
MiscOtherSpecialCharges2 M2 M2 M1 M2 M632000.0725000.03 M682000.02 M
Net income from total operations-5 M-83 M-16 M-2 M-58 M119 M313 M726 M540 M793 M
NetIncomeCommonStockholders-19 M-98 M-32 M-5 M-69 M119 M313 M726 M540 M793 M
NetIncomeContinuousOperations-5 M-83 M-16 M-2 M-58 M119 M313 M726 M540 M793 M
NetIncomeDiscontinuousOperations18 M11 M-6 M
NetNonOperatingInterestIncomeExpense-806000.0-969000.0-836000.0-869000.0-955000.0-9 M-7 M-22 M-136 M159 M
Normalized income702 M
Operating income25 M-57 M-3 M11 M65 M129 M214 M683 M851 M1,037 M
Operating income before depreciation (EBITDA)30 M-38 M28 M52 M95 M152 M241 M717 M894 M1,092 M
OperatingExpense566 M568 M503 M495 M495 M488 M515 M737 M1,010 M1,164 M
Other income net-2 M-2 M-2 M-1 M-2 M-632000.0-725000.0-3 M-682000.0-11 M
OtherGandA-124 M-111 M-103 M-93 M-80 M488 M515 M737 M1,010 M1,164 M
OtherImpairmentOfCapitalAssets-9 M-15 M-3 M-530000.0-1 M
OtherOperatingExpenses-904000.0-549000.0-245000.0-966000.0-461000.0-2 M-201 M-23 M-3 M-325 M
OtherunderPreferredStockDividend14 M15 M15 M4 M11 M3 M
PreferredStockDividends14 M15 M15 M4 M11 M3 M
PromotionAndAdvertising-45 M-58 M-56 M
ProvisionForGainLossOnDisposal18 M11 M
RentAndLandingFees-124 M-111 M-103 M-93 M-80 M
Research & development expense-17 M-14 M-12 M-13 M-14 M12 M10 M14 M19 M21 M
ResearchExpense12 M10 M14 M19 M21 M
RestructringAndMnAIncome21 M-9 M
Revenue per share-41 M-25 M-19 M-18 M-17 M47 M38 M29 M1,800 M1,793 M
SalariesAndWages-13 M9 M-11 M-10 M-13 M
Selling Gen & administrative expense566 M559 M503 M495 M495 M488 M515 M737 M1,010 M1,164 M
SellingAndMarketingExpense566 M559 M503 M495 M495 M83 M101 M173 M261 M317 M
SellingExpense566 M559 M503 M495 M495 M
Special income/charges-29 M-15 M-3 M-5 M-110 M-21 M-9 M
Total Income available for interest expense (EBIT)-8 M-74 M-6 M19 M66 M128 M214 M685 M855 M1,038 M
Total common shares outstanding78 M73 M74 M69 M73 M68 M65 M58 M62 M60 M
Total net income-5 M-83 M-16 M-2 M-58 M119 M313 M726 M540 M793 M
Total ordinary shares59 M59 M59 M59 M59 M59 M59 M59 M59 M59 M
Total revenues1,194 M1,091 M1,036 M1,024 M1,088 M1,231 M1,386 M2,313 M3,555 M3,962 M
TotalExpenses-38 M-12 M-33 M-12 M-33 M1,102 M1,151 M1,630 M2,704 M2,916 M
TotalRevenue1,198 M1,091 M1,036 M1,024 M1,088 M1,231 M1,386 M2,313 M3,555 M3,962 M
WriteDown-5 M
WriteOff108 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University