CSTM
Constellium SE (France)
$15.26
-$0.17(-1.10%)
60
Overall
60
Value
60
Tech
--
Quality
Market Cap
$2.09B
Volume
930.80K
52W Range
$7.33 - $17.03
Target Price
$18.25
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $5.2B | $5.7B | $5.9B | $4.9B | $6.2B | $8.1B | $7.2B | $7.3B | ||
| Total Revenue | $5.2B | $5.7B | $5.9B | $4.9B | $6.2B | $8.1B | $7.2B | $7.3B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-4.7B | $-5.1B | $-5.3B | $-4.4B | $-5.5B | $-7.4B | $6.5B | $6.4B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $555.0M | $538.0M | $602.0M | $490.0M | $664.0M | $672.0M | $710.0M | $938.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $213.0M | $133.0M | $347.0M | $365.0M | $180.0M | $338.0M | $354.0M | $666.0M | ||
| Research & Development | $36.0M | $40.0M | $48.0M | $39.0M | $39.0M | $48.0M | $52.0M | $49.0M | ||
| Research Expense | $36.0M | $40.0M | $48.0M | $39.0M | $39.0M | $48.0M | $52.0M | $49.0M | ||
| Selling, General & Administrative | $247.0M | $247.0M | $276.0M | $237.0M | $258.0M | $282.0M | $302.0M | $313.0M | ||
| Selling & Marketing Expenses | $247.0M | $247.0M | $276.0M | $237.0M | $258.0M | $282.0M | $302.0M | -- | ||
| General & Administrative Expenses | $-27.0M | $-31.0M | $-15.0M | $-13.0M | -- | $-2.0M | -- | $313.0M | ||
| Salaries & Wages | $-907.0M | $-927.0M | $-1.0B | $-902.0M | $-967.0M | $-1.1B | -- | $-25.0M | ||
| Depreciation & Amortization | $-171.0M | $-197.0M | $-256.0M | $-259.0M | -- | $-287.0M | -- | $304.0M | ||
| Depreciation & Amortization | $-171.0M | $-197.0M | $-256.0M | $-259.0M | -- | $-287.0M | -- | $304.0M | ||
| Amortization | $-12.0M | $-13.0M | $-10.0M | $-10.0M | $-14.0M | $-10.0M | -- | $53.0M | ||
| Other Operating Expenses | $-70.0M | $-154.0M | $23.0M | $89.0M | $-117.0M | $8.0M | -- | $-2.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $342.0M | $405.0M | $255.0M | $125.0M | $484.0M | $334.0M | $356.0M | $272.0M | ||
| EBITDA | $35.0M | $290.0M | $180.0M | $85.0M | $456.0M | $479.0M | $605.0M | $542.0M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $115.0M | $103.0M | ||
| Intinc | $-260.0M | $-149.0M | $-175.0M | $-159.0M | $-167.0M | $-131.0M | $6.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $-260.0M | $-149.0M | $-175.0M | $-159.0M | $-167.0M | $-131.0M | $142.0M | $-111.0M | ||
| Gain on Sale of Securities | $-31.0M | -- | -- | -- | -- | -- | -- | $12.0M | ||
| Other Income/Expense | $31.0M | $-188.0M | $-59.0M | $21.0M | $-1.0B | $-301.0M | $-18.0M | $-67.0M | ||
| Other Special Charges | $1.6B | $188.0M | $271.0M | $290.0M | $1.0B | $273.0M | $-19.0M | $59.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $4.0M | $1.0M | $-4.0M | $-13.0M | -- | $-1.0M | -- | $11.0M | ||
| Special Income Charges | $-4.0M | $-1.0M | $4.4M | $1.0M | $257.0M | $1.0M | -- | $-35.0M | ||
| Impairment of Capital Assets | -- | $1.1M | $-400.0K | $-1.0M | -- | -- | -- | $24.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-136.0M | $93.0M | $-76.0M | $-174.0M | $189.0M | $192.0M | $311.0M | $238.0M | ||
| Pre-Tax Income | $49.0M | $222.0M | $82.0M | $-34.0M | $317.0M | $203.0M | $196.0M | $135.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $80.0M | $32.0M | $18.0M | $-17.0M | $55.0M | $-105.0M | $67.0M | $75.0M | ||
| NET INCOME | ||||||||||
| Net Income | $-33.0M | $413.0M | $126.0M | $-34.0M | $524.0M | $616.0M | $125.0M | $56.0M | ||
| Net Income (Continuing Operations) | $-33.0M | $413.0M | $126.0M | $-34.0M | $524.0M | $616.0M | $129.0M | $60.0M | ||
| Net Income (Discontinued Operations) | $-33.0M | $413.0M | $126.0M | $-34.0M | $524.0M | $616.0M | $125.0M | $56.0M | ||
| Net Income (Common Stockholders) | $-33.0M | $413.0M | $126.0M | $-34.0M | $524.0M | $616.0M | $125.0M | $56.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $144.1M | -- | ||
| TOTALS | ||||||||||
| Total Expenses | $-4.5B | $-5.0B | $-5.0B | $-4.0B | $-5.3B | $-7.1B | $6.9B | $7.1B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $110.2M | $134.8M | $136.9M | $138.7M | $141.0M | $143.6M | $146.1M | $145.7M | ||
| Average Shares Outstanding (Diluted) | $117.9M | $301.5M | $307.3M | $226.7M | $299.4M | $299.0M | $149.2M | $148.0M | ||
| Shares Outstanding | $134.5M | $136.0M | $137.9M | $140.0M | $141.7M | $144.3M | $139.5M | $143.5M | ||
| Basic EPS | $-0.28 | $1.4 | $0.43 | $-0.15 | $1.82 | $2.1 | $0.85 | $0.38 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.85 | $0.38 | ||
| Diluted EPS | $-0.28 | $1.37 | $0.41 | $-0.15 | $1.75 | $2.06 | $0.84 | $0.38 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $0.84 | $0.38 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | -- | -- | -- | $257.0M | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $59.0M | $-21.0M | -- | $301.0M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $59.0M | $-21.0M | -- | $301.0M | -- | -- | ||
| Gain On Sale Of P P E | $-3.0M | $186.0M | $-3.0M | $-4.0M | -- | $-4.0M | -- | $-4.0M | ||
| Interest Expense Operating | $-185.0M | $-129.0M | $-158.0M | $-140.0M | $-128.0M | $-11.0M | -- | -- | ||
| Minority Interests | -- | $2.0M | $5.0M | $4.0M | $5.0M | $7.0M | $-4.0M | $-4.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $6.5B | -- | ||
| Other Gand A | $-27.0M | $-31.0M | $-15.0M | $-13.0M | -- | $-2.0M | -- | $313.0M | ||
| Realized Capital Gain | -- | -- | $59.0M | $-21.0M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-27.0M | $-31.0M | $-13.0M | $-11.0M | -- | -- | -- | -- | ||
| Selling Expense | $247.0M | $247.0M | $276.0M | $237.0M | $258.0M | $282.0M | -- | -- | ||
| Write Down | $28.0M | $31.0M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.0M | $1.0M | $-4.0M | $-13.0M | -- | $-1.0M | -- | $11.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CSTM | $15.26 | -1.1% | 930.80K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |