DDOG
Datadog Inc.
$136.68
-$4.28(-3.04%)
47
Overall
20
Value
63
Tech
60
Quality
Market Cap
$44.05B
Volume
5.11M
52W Range
$81.63 - $170.08
Target Price
$161.51
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $362.8M | $603.5M | $1.0B | $1.7B | $2.1B | $2.7B | ||
| Total Revenue | $362.8M | $603.5M | $1.0B | $1.7B | $2.1B | $2.7B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $88.9M | $130.2M | $234.2M | $346.7M | $409.9M | $515.5M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $273.8M | $473.3M | $794.5M | $1.3B | $1.7B | $2.2B | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $294.0M | $487.0M | $813.7M | $1.4B | $1.8B | $2.1B | ||
| Research & Development | $111.4M | $210.6M | $419.8M | $752.4M | $962.4M | $1.2B | ||
| Research Expense | $111.4M | $210.6M | $419.8M | $752.4M | $962.4M | $1.2B | ||
| Selling, General & Administrative | $182.5M | $276.4M | $393.9M | $634.7M | $789.5M | $961.8M | ||
| Selling & Marketing Expenses | $146.7M | $213.7M | $299.5M | $495.3M | $609.3M | $756.6M | ||
| General & Administrative Expenses | $35.9M | $62.8M | $94.4M | $139.4M | $180.2M | $205.2M | ||
| Salaries & Wages | $19.2M | $77.8M | $173.4M | -- | -- | -- | ||
| Depreciation & Amortization | $11.6M | $14.5M | $18.5M | $27.0M | $35.6M | $48.5M | ||
| Depreciation & Amortization | $11.6M | $14.5M | $18.5M | -- | -- | -- | ||
| Amortization | $14.5M | $28.0M | $310.1M | $376.3M | $391.9M | $412.4M | ||
| Other Operating Expenses | -- | $20.8M | $23.8M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-20.1M | $-13.8M | $-19.2M | $-58.7M | $-33.5M | $54.3M | ||
| EBITDA | $-3.6M | $23.7M | $25.6M | $16.5M | $114.4M | $269.7M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $32.0K | $30.4M | $21.1M | $16.5M | $6.3M | $7.1M | ||
| Intinc | $4.2M | $22.0M | $21.8M | $37.2M | $103.5M | $155.3M | ||
| Net Non-Operating Interest Income/Expense | $4.2M | $-8.4M | $734.0K | $-18.4M | $-6.3M | $155.3M | ||
| Other Income/Expense | $-71.0M | $-126.8M | $-206.6M | $2.2M | $-520.0M | $-750.4M | ||
| Other Special Charges | $71.0M | $126.8M | $206.6M | -- | $-3.5M | $1.4M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-15.9M | $8.2M | $2.6M | $-21.5M | $66.5M | $211.0M | ||
| Pre-Tax Income | $-16.0M | $-22.2M | $-18.4M | $-38.1M | $60.2M | $203.9M | ||
| INCOME TAX | ||||||||
| Tax Provision | $734.0K | $2.3M | $2.3M | $12.1M | $11.7M | $20.2M | ||
| NET INCOME | ||||||||
| Net Income | $-16.7M | $-24.5M | $-20.7M | $-50.2M | $48.6M | $183.7M | ||
| Net Income (Continuing Operations) | $-16.7M | $-24.5M | $-20.7M | $-50.2M | $48.6M | $183.7M | ||
| Net Income (Discontinued Operations) | $-16.7M | $-24.5M | $-20.7M | $-50.2M | $48.6M | $183.7M | ||
| Net Income (Common Stockholders) | $-16.7M | $-24.5M | $-20.7M | $-50.2M | $48.6M | $183.7M | ||
| Normalized Income | $-12.6M | $-17.6M | -- | -- | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $382.9M | $617.2M | $1.0B | $1.7B | $2.2B | $2.6B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $140.0K | $300.0K | $309.0M | $315.4M | $324.0M | $336.2M | ||
| Average Shares Outstanding (Diluted) | $140.0K | -- | $309.0M | $315.4M | $350.3M | $358.6M | ||
| Shares Outstanding | $297.1M | $306.5M | $313.9M | $323.3M | $331.9M | $342.8M | ||
| Basic EPS | $-0.12 | $-0.08 | $-0.07 | $-0.16 | $0.15 | $0.55 | ||
| Basic EPS (Continuing Operations) | $-0.12 | $-0.08 | $-0.07 | $-0.16 | $0.15 | $0.55 | ||
| Diluted EPS | $-0.12 | $-0.08 | $-0.07 | $-0.16 | $0.14 | $0.52 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.07 | $-0.16 | $0.14 | $0.52 | ||
| OTHER METRICS | ||||||||
| Accrued Preferred Stock Dividends | -- | $24.5M | $20.7M | $50.2M | $-48.6M | $-183.7M | ||
| Other Gand A | $35.9M | $62.8M | $94.4M | $139.4M | $180.2M | $205.2M | ||
| Otherunder Preferred Stock Dividend | -- | $24.5M | $20.7M | $50.2M | $-48.6M | $-183.7M | ||
| Preferred Stock Dividends | -- | $24.5M | $20.7M | $50.2M | $-48.6M | $-183.7M | ||
| Rent And Landing Fees | $2.2M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DDOG | $136.68 | -3.0% | 5.11M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |