Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

DEN Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquisitionExpense-216 M-6 M-8 M-9 M
Amortization of intangibles-1 M-4 M-2 M-2 M-2 M-2 M2 M3 M9 M9 M
Basic EPS from continuing operations1.121.82-12.57-2.610.420.750.47-1.011.19.34
Basic EPS total1.121.82-12.57-2.610.420.750.47-1.011.19.34
Basic weighted shares outstanding367 M349 M349 M374 M391 M432 M460 M50 M51 M51 M
Cost of sales797 M737 M571 M472 M500 M
Depreciation510 M593 M532 M846 M208 M216 M234 M46 M151 M151 M
Depreciation unreconciled510 M593 M532 M846 M208 M216 M234 M46 M151 M151 M
DevelopmentExpense-41 M-95 M-25 M-21 M-7 M-2 M4 M46000.036 M132 M
Diluted EPS total1.111.81-12.57-2.610.410.710.45-1.011.048.83
Diluted normalized net income/share1.111.81-12.57-2.610.410.710.45-1.011.048.83
Diluted weighted shares outstanding370 M351 M349 M374 M396 M456 M510 M50 M54 M54 M
Dividends paid per share0.250.190.0
ExplorationDevelopmentAndMineralPropertyLeaseExpenses503 M538 M
GainOnSaleOfPPE4 M11 M1 M
GainOnSaleOfSecurity-41 M555 M148 M-128 M-78 M21 M-70 M-62 M-353 M-179 M
GeneralAndAdministrativeExpense145 M158 M145 M110 M102 M71 M83 M19 M79 M82 M
Gross operating profit1,697 M1,680 M673 M488 M1,130 M1,474 M1,275 M221 M1,258 M978 M
ImpairmentOfCapitalAssets6,201 M811 M1 M14 M
Income before tax642 M1,023 M-6,321 M-1,517 M47 M410 M321 M-53 M57 M555 M
Income restructuring and M&A-8 M-9 M-10 M-12 M-13 M-15 M
Income taxes233 M387 M-1,941 M-544 M-117 M87 M104 M-3 M767000.075 M
InterestExpenseNonOperating141 M183 M159 M125 M99 M70 M82 M2 M4 M4 M
InterestExpenseOperating-79 M-24 M-32 M-26 M-31 M-37 M-37 M-1 M-5 M-4 M
LossAndLossAdjustmentExpectedIncurred5 M
MarketingExpense49 M
MiscOtherSpecialCharges-22 M-96 M14 M130 M14 M156 M23 M15 M10 M
Net income from total operations410 M635 M-4,381 M-973 M163 M323 M217 M-51 M56 M480 M
NetIncomeCommonStockholders410 M635 M-4,381 M-973 M163 M323 M217 M-51 M56 M480 M
NetIncomeContinuousOperations410 M635 M-4,381 M-973 M163 M323 M217 M-51 M56 M480 M
NetNonOperatingInterestIncomeExpense-141 M-183 M-159 M-125 M-99 M-70 M-82 M-2 M-4 M-4 M
NetOperatingInterestIncomeExpense79 M24 M32 M26 M31 M37 M37 M1 M5 M4 M
Normalized income49 M437 M
Operating income846 M746 M-123 M-583 M223 M459 M317 M12 M413 M754 M
Operating income before depreciation (EBITDA)1,228 M1,788 M-5,654 M-555 M329 M665 M612 M-6 M210 M709 M
OperatingExpense852 M934 M796 M1,071 M906 M-3 M477 M101 M38 M-223 M
Other income net63 M-459 M-162 M-2 M78 M-21 M-86 M62 M338 M195 M
OtherGandA145 M158 M145 M110 M102 M71 M83 M19 M79 M82 M
OtherImpairmentOfCapitalAssets-18 M-21 M-21 M18 M
OtherOperatingExpenses20 M13 M10 M37 M7 M84 M547 M127 M509 M10 M
OtherTaxes176 M170 M110 M78 M87 M105 M94 M17 M91 M132 M
RentAndLandingFees-37 M-43 M-29 M-23 M-25 M-25 M
Research & development expense-41 M-95 M-25 M-21 M-7 M-2 M4 M46000.036 M132 M
RestructringAndMnAIncome-8 M-9 M-10 M-12 M-13 M-15 M
SalariesAndWages-33 M-31 M-12 M
Selling Gen & administrative expense145 M158 M145 M110 M102 M71 M83 M19 M79 M-102 M
SellingAndMarketingExpense49 M
Special income/charges-8 M-9 M6,201 M811 M-13 M-15 M1 M14 M
Total Income available for interest expense (EBIT)704 M1,181 M-6,194 M-1,418 M115 M443 M366 M-53 M56 M555 M
Total common shares outstanding356 M357 M351 M398 M402 M460 M506 M50 M50 M50 M
Total net income410 M635 M-4,381 M-973 M163 M323 M217 M-51 M56 M480 M
Total ordinary shares51 M51 M51 M51 M51 M51 M51 M51 M51 M51 M
Total revenues2,494 M2,417 M1,244 M961 M1,130 M1,474 M1,275 M221 M1,243 M1,704 M
TotalExpenses1,648 M1,671 M1,367 M1,544 M906 M-3 M477 M101 M38 M64 M
TotalRevenue2,517 M2,435 M1,244 M961 M1,130 M1,474 M1,275 M221 M1,258 M1,704 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University