Discovery Inc. Series A Common Stock

Dividend Per Share TTM ($)	0.00
Forward Annual Dividend Yield	0.00%
Ex Dividend Date (MM/DD/YYYY)
Dividend Pay Date (MM/DD/YYYY)
Dividend Yield (TTM)	0.00%
Forward Annual Dividend Rate ($)	0.00
Dividend Payout Ratio	0.00
Dividend Per Share 5 Year CAGR	0.00%

Analyst Estimates

EPS Estimate Current Year ($)	2.63
EPS Estimate Next Year ($)	2.93
EPS Estimate Next Quarter ($)	0.75
EPS Estimate Current Quarter ($)	0.56
Current Target Price ($)	41.57
Next 5 Year Growth Rate (%)	7.8
1 week Ago Target Price ($)	41.57
2 week Ago Target Price ($)	41.57
3 week Ago Target Price ($)	41.57

Financial Health

Cash Flow Per Share TTM ($)	3.72
Current Ratio	2.10
Quick Ratio	1.80
Debt to Equity Ratio (Last Quarter)	0.00
Long term debt per share (Last Quarter)
F Score

Technicals

RSI (14 Day)	36.90
14 Day SMA ($)	24.43
14 Day EMA ($)	24.43
Money Flow Index	36.35
Average True Range	1.54
50 Day SMA ($)	0.00
200 Day SMA ($)	0.00
ADX	0.00
MACD	0.00

Growth

Free Cash Flow QoQ Growth	11.21%
Free Cash Flow YoY Growth	0.00%
Revenue YoY Growth	0.00%
EPS QoQ Growth	-66.67%
Revenue QoQ Growth	1.17%
EPS YoY Growth	0.00%

Profitability

Return on Assets TTM (%)	2.94
Profit Margin TTM (%)	16.9
Return on Equity TTM (%)	9.12
Return on Capital TTM (%)	5.83
Interest Coverage Ratio	3.30
Gross Margin TTM (%)	60.3

Peers

Stock	Dividend	Market Cap (B)	PE	Price ($)
AMCX		2 B	5.8	39.69
CMCSA	0.0219	228 B	16.5	48.86
DIS		263 B	131.2	142.51
FOXA	0.0118	23 B	13.6	40.61
VIA	0.0628	0 B	13.1	11.54

Pull option chain for the stock and check the payoff of your option strategies here

Financials

Income Statement

Balance Sheet

Cash Flow

DISCA Income Statement

Annual

	Dec-12	Dec-13	Dec-14	Dec-15	Dec-16	Dec-17	Dec-18	Dec-19	Dec-20	Dec-21
Total revenues	4,487 M	5,535 M	6,265 M	6,394 M	6,497 M	6,873 M	10,553 M	11,144 M	10,671 M	12,191 M
Cost of sales	-649 M	-985 M	-1,330 M	-1,405 M	-1,436 M	-1,548 M	-4,039 M	-3,234 M	-3,411 M	-3,964 M
Gross operating profit	3,890 M	4,776 M	5,364 M	5,438 M	5,524 M	5,801 M	9,405 M	9,913 M	9,545 M	10,505 M

Selling Gen & administrative expense	1,287 M	1,598 M	1,692 M	1,669 M	1,690 M	1,768 M	2,620 M	2,788 M	2,722 M	4,016 M
Research & development expense	0	0	0	0	0	0	0	0	0	0
Operating income	1,865 M	1,972 M	2,120 M	2,052 M	2,053 M	2,119 M	2,600 M	3,190 M	2,730 M	1,973 M

floaterest income	0	0	0	0	0	0	0	0	0	0
floaterest expense	0	0	0	0	0	0	0	0	0	0
Other income net	-99 M	70 M	-45 M	-163 M	-29 M	-1,802 M	-864 M	-241 M	-364 M	75 M
Pre-tax Income (EBT)	1,518 M	1,736 M	1,747 M	1,559 M	1,671 M	-137 M	1,022 M	2,294 M	1,728 M	1,433 M

Income taxes	562 M	659 M	610 M	511 M	453 M	176 M	341 M	81 M	373 M	236 M
Net income from total operations	945 M	1,077 M	1,137 M	1,048 M	1,218 M	-313 M	681 M	2,213 M	1,355 M	1,197 M
Minority floaterest	0	0	0	0	0	0	0	0	0	0
Total net income	943 M	1,075 M	1,139 M	1,034 M	1,194 M	-337 M	594 M	2,069 M	1,219 M	1,006 M

Preferred dividends	N/A	51 M	236 M	176 M	405 M	-112 M	160 M	518 M	141 M	123 M
Net income available for common	956 M	1,077 M	1,137 M	1,048 M	813 M	-201 M	521 M	1,695 M	1,355 M	1,197 M
Depreciation	1,002 M	1,484 M	1,897 M	2,039 M	2,095 M	2,294 M	4,686 M	4,200 M	4,315 M	5,083 M
Amortization	0	0	0	0	0	0	0	0	0	0
Operating income before depreciation (EBITDA)	2,748 M	3,508 M	3,961 M	3,928 M	4,119 M	2,578 M	6,437 M	7,171 M	6,691 M	7,149 M
Total Income available for floaterest expense (EBIT)	0	0	0	0	0	0	0	0	0	0
Basic EPS total	1.26	1.51	1.67	1.59	1.97	-0.59	0.86	2.9	1.82	1.55
Diluted EPS total	1.24	1.49	1.66	1.58	1.96	-0.59	0.86	2.88	1.81	1.54

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

I am so happy you are here. My name is Ankur and I am the founder/CEO of MarketXLS. Over the past four years, I have helped more than 2500 customers to implement their own investment research strategies and monitoring systems in Excel.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and starter sheets.
Get started today

Discovery Inc. Series A Common Stock

Sector: Consumer Cyclical

Industry: Media - Diversified

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Valuation

Price per Sales TTM ($)

Price per Book TTM ($)

PE Ratio (TTM)

Book Value per Share ($)

5 Year PE Range

Returns

7 Day Return

1 Month Return

3 Month Return

1 Year Return

3 Year Return

5 Year Return

YTD Return

Risk

Custom Beta One Year

Custom Beta Three Years

Beneish M Score

Altman Z Score

Ranks

MarketXLS Value Score

MarketXLS Quality Score

MarketXLS Technical Score

MarketXLS Rank

Dividends

Dividend Per Share TTM ($)

Forward Annual Dividend Yield

Ex Dividend Date (MM/DD/YYYY)

Dividend Pay Date (MM/DD/YYYY)

Dividend Yield (TTM)

Forward Annual Dividend Rate ($)

Dividend Payout Ratio

Dividend Per Share 5 Year CAGR

Analyst Estimates

EPS Estimate Current Year ($)

EPS Estimate Next Year ($)

EPS Estimate Next Quarter ($)

EPS Estimate Current Quarter ($)

Current Target Price ($)

Next 5 Year Growth Rate (%)

1 week Ago Target Price ($)

2 week Ago Target Price ($)

3 week Ago Target Price ($)

Financial Health

Cash Flow Per Share TTM ($)

Current Ratio

Quick Ratio

Debt to Equity Ratio (Last Quarter)

Long term debt per share (Last Quarter)

F Score

Technicals

RSI (14 Day)

14 Day SMA ($)

14 Day EMA ($)

Money Flow Index

Average True Range

50 Day SMA ($)

200 Day SMA ($)

ADX

MACD

Growth

Free Cash Flow QoQ Growth

Free Cash Flow YoY Growth

Revenue YoY Growth

EPS QoQ Growth

Revenue QoQ Growth

EPS YoY Growth

Profitability

Return on Assets TTM (%)

Profit Margin TTM (%)

Return on Equity TTM (%)

Return on Capital TTM (%)

Interest Coverage Ratio

Gross Margin TTM (%)

Peers

AMCX