DOUG
Douglas Elliman Inc.
$2.98
+$0.01(+0.34%)
59
Overall
60
Value
58
Tech
--
Quality
Market Cap
$250.16M
Volume
545.85K
52W Range
$1.35 - $3.20
Target Price
$3.20
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $1.4B | $1.2B | $955.6M | $995.6M | ||
| Total Revenue | $1.4B | $1.2B | $955.6M | $995.6M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $985.5M | -- | -- | $743.8M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $367.6M | $1.2B | $955.6M | $995.6M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $178.5M | $225.2M | $217.1M | $208.1M | ||
| Selling, General & Administrative | $170.0M | $217.2M | $209.1M | $200.4M | ||
| Selling & Marketing Expenses | $77.2M | $85.8M | $83.7M | $82.6M | ||
| General & Administrative Expenses | $92.8M | $131.4M | $125.4M | $117.8M | ||
| Salaries & Wages | $500.0K | -- | $13.1M | $6.6M | ||
| Depreciation & Amortization | $8.6M | $8.0M | $8.0M | $7.7M | ||
| Depreciation & Amortization | $8.6M | $8.0M | $8.0M | $7.7M | ||
| Amortization | $93.1M | $94.3M | $95.3M | $92.9M | ||
| Other Operating Expenses | $36.7M | $37.9M | $38.5M | $35.7M | ||
| OPERATING INCOME | ||||||
| Operating income | $102.1M | $-4.5M | $-64.5M | $-68.8M | ||
| EBITDA | $128.0M | $8.1M | $-50.2M | $-47.6M | ||
| NON-OPERATING ITEMS | ||||||
| Intinc | $83.0K | $1.8M | $5.8M | $5.5M | ||
| Net Non-Operating Interest Income/Expense | $83.0K | $1.8M | $5.8M | $5.5M | ||
| Gain on Sale of Securities | $529.0K | $3.4M | $633.0K | $-9.7M | ||
| Other Income/Expense | $1.4M | $2.9M | $-465.0K | $9.7M | ||
| Other Special Charges | $10.0M | $6.8M | $16.7M | $14.4M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | $2.4M | $1.0M | ||
| Special Income Charges | -- | -- | $-2.4M | $-1.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $489.0K | ||
| PRE-TAX INCOME | ||||||
| EBIT | $100.8M | $104.0K | $-58.2M | $-75.9M | ||
| Pre-Tax Income | $100.8M | $104.0K | $-58.2M | $-75.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $2.1M | $6.5M | $-15.1M | $1.1M | ||
| NET INCOME | ||||||
| Net Income | $98.8M | $-5.6M | $-42.6M | $-76.3M | ||
| Net Income (Continuing Operations) | $98.8M | $-6.4M | $-43.2M | $-77.0M | ||
| Net Income (Discontinued Operations) | $98.8M | $-5.6M | $-42.6M | $-76.3M | ||
| Net Income (Common Stockholders) | $98.8M | $-5.6M | $-42.6M | $-76.3M | ||
| Normalized Income | -- | -- | -- | $-32.1M | ||
| TOTALS | ||||||
| Total Expenses | $1.2B | $225.2M | $217.1M | $208.1M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $81.6M | $81.6M | $82.2M | $83.5M | ||
| Average Shares Outstanding (Diluted) | $81.6M | $81.6M | $82.2M | $83.5M | ||
| Shares Outstanding | $85.3M | $88.6M | $91.5M | $88.7M | ||
| Basic EPS | $1.21 | $-0.08 | $-0.52 | $-0.91 | ||
| Basic EPS (Continuing Operations) | $1.21 | $-0.08 | $-0.52 | $-0.91 | ||
| Diluted EPS | $1.21 | $-0.08 | $-0.52 | $-0.91 | ||
| Diluted EPS (Continuing Operations) | $1.21 | $-0.08 | $-0.52 | $-0.91 | ||
| Dividend Per Share | -- | $0.19 | $0.05 | -- | ||
| OTHER METRICS | ||||||
| Earnings from equity interest | $-278.0K | $-563.0K | $-168.0K | $36.0K | ||
| Earnings From Equity Interest Net Of Tax | $-278.0K | $-563.0K | $-168.0K | $36.0K | ||
| Interest Expense Operating | $-24.0K | $-177.0K | $-28.0K | $-1.5M | ||
| Minority Interests | $186.0K | $777.0K | $614.0K | $686.0K | ||
| Non Recurring Operation Expense | -- | -- | $7.5M | $41.5M | ||
| Other Gand A | $92.8M | $131.4M | $125.4M | $117.8M | ||
| Restruct | -- | -- | $2.4M | $1.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOUG | $2.98 | +0.3% | 545.85K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |