DPZ logo

DPZ

Domino's Pizza Inc

$458.30
+$9.34(+2.08%)
60
Overall
80
Value
41
Tech
--
Quality
Market Cap
$15.32B
Volume
430.52K
52W Range
$396.06 - $500.55
Target Price
$511.48
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.2B$2.5B$2.8B$3.4B$3.6B$4.1B$4.4B$4.5B$4.5B$4.7B
Total Revenue
$2.2B$2.5B$2.8B$3.4B$3.6B$4.1B$4.4B$4.5B$4.5B$4.7B
COST OF GOODS SOLD
Cost of Revenue
$1.5B$1.7B$1.9B$2.1B$2.2B$2.5B$2.7B$2.9B$2.8B$2.9B
GROSS PROFIT
Gross Profit
$683.1M$767.7M$866.0M$1.3B$1.4B$1.6B$1.7B$1.6B$1.7B$1.8B
OPERATING EXPENSES
Operating Expenses
$277.7M$313.6M$344.8M$731.0M$773.1M$868.9M$907.8M$901.9M$907.7M$969.3M
Selling, General & Administrative
$277.7M$313.6M$344.8M$731.0M$773.1M$868.9M$907.8M$901.9M$907.7M$969.3M
Selling & Marketing Expenses
$32.0M$34.5M$39.8M$358.5M$390.8M$462.2M$479.5M$485.3M$473.2M$509.9M
General & Administrative Expenses
$277.7M$313.6M$344.8M$372.5M$382.3M$406.6M$428.3M$416.5M$434.6M$459.5M
Promotion & Advertising
$32.0M$34.5M$39.8M$358.5M$390.8M$462.2M$479.5M$485.3M$473.2M$509.9M
Salaries & Wages
$17.6M$18.6M$-5.2M$-4.0M$-3.8M$-3.6M$-4.3M$28.7M$37.5M$43.3M
Depreciation & Amortization
$32.4M$38.1M$44.4M$53.7M$59.9M$65.0M$72.9M$80.3M$80.6M$87.7M
Depreciation & Amortization
$32.4M$38.1M$44.4M$53.7M$59.9M$65.0M$72.9M$80.3M$80.6M$87.7M
Amortization
$28.5M$22.5M$26.4M$26.7M$27.5M$28.5M$31.8M$34.1M$33.7M$37.5M
Other Operating Expenses
$-233.0K$-209.0K$-224.0K$-425.0K$-468.0K$-494.0K$-2.6M------
OPERATING INCOME
Operating income
$405.4M$454.0M$521.2M$571.7M$629.4M$725.6M$780.4M$767.9M$819.5M$879.0M
EBITDA
$450.6M$499.3M$578.0M$636.7M$698.1M$792.3M$897.9M$857.0M$935.1M$1.0B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$99.5M$110.1M$122.5M$146.3M$150.8M$172.2M$191.8M$198.3M$196.5M$195.9M
Intinc
$313.0K$685.0K$1.5M$3.3M$4.0M$1.7M$345.0K$3.2M$11.7M$17.0M
Net Non-Operating Interest Income/Expense
$-99.2M$-109.4M$-121.1M$-143.0M$-146.8M$-170.5M$-191.5M$-195.1M$-184.8M$-178.8M
Other Income/Expense
$-700.0K$863.0K$1.7M$-665.0K$7.7M$-3.3M$-36.8M$21.2M$149.0K$158.0K
Other Special Charges
$277.4M$231.1M$237.4M$-5.2M$-5.7M$6.2M$36.8M--$17.7M$22.1M
SPECIAL ITEMS
Special Income Charges
----$-14.8M--------------
Impairment of Capital Assets
----$14.8M--------------
PRE-TAX INCOME
EBIT
$405.8M$454.7M$522.7M$575.0M$633.5M$727.3M$817.5M$771.1M$848.9M$918.1M
Pre-Tax Income
$306.2M$344.7M$400.2M$428.7M$482.6M$555.1M$625.7M$572.8M$652.4M$722.2M
INCOME TAX
Tax Provision
$113.4M$130.0M$122.2M$66.7M$81.9M$63.8M$115.2M$120.6M$133.3M$138.0M
NET INCOME
Net Income
$192.8M$214.7M$277.9M$362.0M$400.7M$491.3M$510.5M$452.3M$519.1M$584.2M
Net Income (Continuing Operations)
$192.8M$214.7M$277.9M$362.0M$400.7M$491.3M$510.5M$452.3M$519.1M$584.2M
Net Income (Discontinued Operations)
$192.8M$214.7M$277.9M$362.0M$400.7M$491.3M$510.5M$452.3M$519.1M$584.2M
Net Income (Common Stockholders)
$192.8M$214.7M$277.9M$362.0M$400.7M$491.3M$510.5M$452.3M$519.1M$584.2M
Normalized Income
$198.3M------$383.3M----------
TOTALS
Total Expenses
$1.8B$2.0B$2.3B$2.9B$3.0B$3.4B$3.6B$3.8B$3.7B$3.8B
SHARE & EPS DATA
Average Shares Outstanding
$53.8M$48.6M$46.0M$41.9M$40.8M$39.0M$37.2M$35.7M$35.1M$34.7M
Average Shares Outstanding (Diluted)
$55.5M$49.9M$47.7M$43.3M$41.9M$39.6M$37.7M$36.1M$35.4M$35.0M
Shares Outstanding
$49.9M$48.1M$43.0M$41.0M$38.7M$38.8M$36.0M$35.4M$34.8M$34.3M
Basic EPS
$3.58$4.41$6.05$8.65$9.83$12.61$13.72$12.66$14.8$16.83
Basic EPS (Continuing Operations)
$3.58$4.41$6.05$8.65$9.83$12.61$13.72$12.66$14.8$16.83
Diluted EPS
$3.47$4.3$5.83$8.35$9.56$12.39$13.54$12.53$14.66$16.69
Diluted EPS (Continuing Operations)
$3.47$4.3$5.83$8.35$9.56$12.39$13.54$12.53$14.66$16.69
Dividend Per Share
$1.24$1.52$1.84$2.2$2.6$3.12$3.76$4.4$4.84$6.04
OTHER METRICS
Gain On Sale Of P P E
$700.0K$-863.0K$4.0M$5.9M$-2.0M$-2.9M$-1.2M$21.2M$-149.0K$-158.0K
Other Gand A
$277.7M$313.6M$344.8M$372.5M$382.3M$406.6M$428.3M$416.5M$434.6M$459.5M
Other Write Down
----$5.7M$3.4M------------
Rent And Landing Fees
$46.1M$49.9M$57.9M$62.5M------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2DPZ$458.30+2.1%430.52K
3
4
5
6

Get Domino's Pizza Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.