DRS
Leonardo DRS Inc.
$36.56
+$0.51(+1.41%)
53
Overall
60
Value
45
Tech
55
Quality
Market Cap
$10.69B
Volume
2.12M
52W Range
$28.17 - $49.31
Target Price
$47.33
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $44.3M | $76.2M | $2.9B | $2.7B | $2.8B | $3.2B | ||
| Total Revenue | $44.3M | $2.8B | $2.9B | $2.7B | $2.8B | $3.2B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $-28.4M | $2.3B | $2.3B | $2.1B | $2.2B | $2.5B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $15.9M | $494.0M | $547.0M | $575.0M | $648.0M | $736.0M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $-18.0M | $-22.9M | $2.6B | $14.0M | $417.0M | $443.0M | ||
| Research & Development | $6.9M | $8.8M | $48.0M | $58.0M | $82.0M | $92.0M | ||
| Research Expense | $6.9M | $8.8M | $48.0M | $58.0M | $82.0M | $92.0M | ||
| Selling, General & Administrative | $11.1M | $14.0M | $293.0M | $357.0M | $384.0M | $414.0M | ||
| Selling & Marketing Expenses | $4.0M | $5.0M | -- | -- | -- | -- | ||
| General & Administrative Expenses | $7.1M | $9.0M | $293.0M | $357.0M | $384.0M | $414.0M | ||
| Salaries & Wages | $-1.1M | $-1.4M | -- | $-1.0M | $-2.0M | $-6.0M | ||
| Depreciation & Amortization | $-1.2M | $-2.3M | $2.3B | $10.0M | $22.0M | $22.0M | ||
| Depreciation & Amortization | $-1.2M | $-2.3M | $2.3B | $10.0M | $22.0M | $22.0M | ||
| Amortization | -- | -- | $9.0M | $10.0M | $22.0M | $22.0M | ||
| Other Operating Expenses | $-576.0K | $-437.0K | $9.0M | $-353.0M | $11.0M | $7.0M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-2.1M | $5.5M | $236.0M | $561.0M | $231.0M | $293.0M | ||
| EBITDA | $-1.0M | $229.0M | $293.0M | $624.0M | $282.0M | $361.0M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $64.0M | $35.0M | $34.0M | $5.0M | $6.0M | ||
| Intinc | $-121.0K | $167.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-121.0K | $167.0K | $-35.0M | $-34.0M | $-5.0M | $-6.0M | ||
| Other Income/Expense | $-455.0K | $27.0K | $1.0M | $-2.0M | $3.0M | $8.0M | ||
| Other Special Charges | $455.0K | $604.0K | $-1.0M | $-2.0M | $-3.0M | $-8.0M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $-951.0K | $-1.2M | $5.0M | $3.0M | $11.0M | $8.0M | ||
| Special Income Charges | $951.0K | $1.2M | $-5.0M | $114.0M | $-11.0M | $-8.0M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-2.2M | $176.0M | $235.0M | $559.0M | $197.0M | $270.0M | ||
| Pre-Tax Income | $-2.2M | $5.6M | $200.0M | $525.0M | $192.0M | $264.0M | ||
| INCOME TAX | ||||||||
| Tax Provision | -- | $27.0M | $46.0M | $120.0M | $24.0M | $51.0M | ||
| NET INCOME | ||||||||
| Net Income | $-1.9M | $85.0M | $154.0M | $405.0M | $168.0M | $213.0M | ||
| Net Income (Continuing Operations) | $-1.9M | $5.6M | $154.0M | $405.0M | $168.0M | $213.0M | ||
| Net Income (Discontinued Operations) | $-1.9M | $85.0M | $154.0M | $405.0M | $168.0M | $213.0M | ||
| Net Income (Common Stockholders) | $-1.9M | $85.0M | $154.0M | $405.0M | $168.0M | $213.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $269.4M | ||
| TOTALS | ||||||||
| Total Expenses | $-46.4M | $-70.7M | $2.9B | $2.1B | $2.6B | $2.9B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $38.1M | $43.3M | -- | $215.0M | $261.0M | $263.7M | ||
| Average Shares Outstanding (Diluted) | $38.8M | $44.6M | -- | $215.0M | $264.0M | $267.7M | ||
| Shares Outstanding | $38.5M | $43.7M | $145.0M | $260.5M | $262.6M | $265.2M | ||
| Basic EPS | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.81 | ||
| Basic EPS (Continuing Operations) | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.81 | ||
| Diluted EPS | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.80 | ||
| Diluted EPS (Continuing Operations) | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.80 | ||
| OTHER METRICS | ||||||||
| Earnings from equity interest | -- | -- | $2.0M | $1.0M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $2.0M | $1.0M | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $354.0M | -- | -- | ||
| Gain On Sale Of P P E | -- | $-27.0K | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | $2.1B | -- | -- | ||
| Minority Interests | $309.0K | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-115.0K | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.1M | $9.0M | $293.0M | $357.0M | $384.0M | $414.0M | ||
| Rent And Landing Fees | $7.1M | $9.0M | -- | -- | -- | -- | ||
| Selling Expense | $4.0M | $5.0M | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $-117.0M | -- | -- | ||
| Restruct | $-951.0K | $-1.2M | $5.0M | $3.0M | $11.0M | $8.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DRS | $36.56 | +1.4% | 2.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |