DXLG
Destination XL Group Inc.
$1.40
+$0.02(+1.45%)
33
Overall
--
Value
33
Tech
--
Quality
Market Cap
$76.51M
Volume
48.44K
52W Range
$0.90 - $3.10
Target Price
$1.65
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $442.2M | $450.3M | $468.0M | $473.8M | $474.0M | $318.9M | $505.0M | $545.8M | $521.8M | $467.0M | ||
| Total Revenue | $442.2M | $450.3M | $210.4M | $473.8M | $474.0M | $318.9M | $505.0M | $545.8M | $521.8M | $467.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | $262.5M | $269.8M | $214.1M | $255.2M | $273.2M | $269.4M | $249.8M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $203.8M | $450.3M | $210.4M | $211.3M | $204.2M | $104.9M | $249.8M | $272.6M | $252.4M | $217.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-208.9M | $448.9M | $224.3M | $214.9M | $208.6M | $165.4M | $190.2M | $214.2M | $210.5M | $213.5M | ||
| Selling, General & Administrative | $180.6M | $418.7M | $193.2M | $183.9M | $180.7M | $129.1M | $173.0M | $198.8M | $196.5M | $198.3M | ||
| Selling & Marketing Expenses | $180.6M | $418.7M | $193.2M | $183.9M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-62.0M | $-63.9M | -- | $-64.9M | $180.7M | $129.1M | $173.0M | $198.8M | $196.5M | $198.3M | ||
| Salaries & Wages | $-2.2M | $-1.3M | -- | $-2.0M | $1.9M | $1.4M | $1.2M | $1.4M | $2.5M | $2.6M | ||
| Depreciation & Amortization | $28.4M | $30.2M | $31.1M | $28.7M | $24.6M | $21.5M | $17.2M | $15.4M | $13.8M | $13.9M | ||
| Depreciation & Amortization | $28.4M | $30.2M | $31.1M | $28.7M | $24.6M | $21.5M | $17.2M | $15.4M | $13.8M | $13.9M | ||
| Amortization | $-600.0K | $-400.0K | -- | $-321.0K | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-372.8K | $-372.8K | -- | $2.4M | $-743.0K | -- | $57.2M | $57.2M | $57.9M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $233.3M | $1.4M | $-13.9M | $-3.6M | $-4.4M | $-60.5M | $62.0M | $58.6M | $41.9M | $3.7M | ||
| EBITDA | $258.9M | $25.6M | $8.5M | $14.2M | $20.3M | $-39.0M | $76.9M | $58.6M | $50.2M | $17.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $3.5M | $3.3M | $3.9M | $4.3M | $251.0K | $-2.1M | $-2.1M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-3.5M | $-3.3M | $-3.9M | $-4.3M | $-251.0K | $2.1M | $2.1M | ||
| Other Income/Expense | -- | $-400.0K | -- | $-4.6M | $900.0K | $14.8M | $2.3M | $159.0K | $5.7M | $1.3M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-5.7M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $1.9M | $1.7M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-376.0K | $-4.1M | $-6.5M | $-2.6M | $-14.8M | $2.3M | $159.0K | $-116.0K | $-1.3M | ||
| Impairment of Capital Assets | -- | $376.0K | $4.1M | $4.6M | $889.0K | $14.8M | $-2.3M | $-159.0K | $116.0K | $1.3M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $230.2M | $-4.9M | $-21.4M | $-13.1M | $-4.4M | $-60.5M | $59.6M | $58.6M | $36.3M | $3.7M | ||
| Pre-Tax Income | $-8.1M | $-2.1M | $-21.4M | $-13.6M | $-7.7M | $-64.4M | $57.6M | $58.3M | $38.4M | $5.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $260.0K | $166.0K | $-2.6M | $-50.0K | $105.0K | $106.0K | $917.0K | $-30.8M | $10.5M | $2.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $-8.4M | $-2.3M | $-18.8M | $-13.5M | $-7.8M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | ||
| Net Income (Continuing Operations) | $-8.4M | $-2.3M | $-18.8M | $-13.5M | $-7.8M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.0M | ||
| Net Income (Discontinued Operations) | $-8.4M | $-2.3M | $-18.8M | $-13.5M | $-7.8M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | ||
| Net Income (Common Stockholders) | $-8.4M | $-2.3M | $-18.8M | $-13.5M | $-6.3M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $8.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-208.9M | $448.9M | $224.3M | $477.4M | $478.4M | $379.5M | $445.4M | $487.4M | $479.9M | $463.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $49.1M | $49.5M | $48.9M | $49.2M | $50.0M | $51.3M | $63.4M | $62.8M | $61.0M | $56.8M | ||
| Average Shares Outstanding (Diluted) | $49.1M | $49.5M | $48.9M | $49.2M | $50.0M | -- | $68.0M | $66.9M | $64.3M | $59.6M | ||
| Shares Outstanding | $50.8M | $50.0M | $48.8M | $49.5M | $50.6M | $63.1M | $64.3M | $62.6M | $58.0M | $53.5M | ||
| Basic EPS | -- | -- | -- | -- | $-0.16 | $-1.26 | $0.89 | $1.42 | $0.46 | $0.05 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-0.16 | $-1.26 | $0.89 | $1.42 | $0.46 | $0.05 | ||
| Diluted EPS | $-0.17 | $-0.05 | $-0.39 | $-0.28 | $-0.16 | $-1.26 | $0.83 | $1.33 | $0.43 | $0.05 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-0.28 | -- | -- | $0.83 | $1.33 | $0.43 | $0.05 | ||
| OTHER METRICS | ||||||||||||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | -- | $200.0K | $100.0K | ||
| Fees | -- | -- | $-257.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $2.3M | $200.0K | $-100.0K | $-1.3M | ||
| Interest Expense Operating | $238.4M | $-2.8M | -- | $-3.0M | -- | $-3.8M | $-3.2M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $66.0M | $66.0K | $66.0K | ||
| Net Operating Interest Income Expense | $-3.1M | $-3.1M | $-3.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | $66.0M | $66.0K | $66.0K | ||
| Other Gand A | $-62.0M | $-63.9M | -- | $-64.9M | $180.7M | $129.1M | $173.0M | $198.8M | $196.5M | $198.3M | ||
| Other Impairment Of Capital Assets | -- | $-400.0K | -- | $-4.6M | $900.0K | $14.8M | -- | -- | -- | -- | ||
| Other Taxes | -- | $245.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | $-186.0K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-62.0M | $-63.9M | -- | $-64.9M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $180.6M | $173.3M | $193.2M | $183.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $1.9M | $1.7M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DXLG | $1.40 | +1.4% | 48.44K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Destination XL Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW