EEFT
$75.86
+$0.36(+0.48%)
49
Overall
80
Value
18
Tech
--
Quality
Market Cap
$3.25B
Volume
1.16M
52W Range
-- - --
Target Price
$117.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.8B | $2.0B | $2.3B | $2.5B | $2.8B | $2.5B | $3.0B | $3.4B | $3.7B | $4.0B | ||
| Total Revenue | $1.8B | $2.0B | $2.3B | $2.5B | $2.8B | $2.5B | $3.0B | $3.4B | $3.7B | $4.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.1B | $-1.2B | $-1.4B | $-1.5B | $2.3B | $1.6B | $1.9B | $2.0B | -- | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $690.4M | $784.1M | $904.6M | $1.0B | $2.8B | $906.0M | $1.1B | $1.3B | $3.7B | $4.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $485.6M | $534.3M | $596.1M | $-2.2B | $2.3B | $2.4B | $2.8B | $955.2M | $3.3B | $3.5B | ||
| Research & Development | -- | -- | -- | -- | $70.9M | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | -- | $70.9M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $156.4M | $165.3M | $190.3M | $216.8M | $211.9M | $221.6M | $251.9M | $285.1M | $296.8M | $315.3M | ||
| Selling & Marketing Expenses | $156.4M | $165.3M | $190.3M | $216.8M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-63.0M | $-80.0M | $-105.0M | $-132.8M | $211.9M | $221.6M | $251.9M | $285.1M | $296.8M | $315.3M | ||
| Salaries & Wages | $259.2M | $288.4M | $310.8M | $360.4M | $394.7M | $404.1M | $484.8M | $534.2M | $602.9M | $650.2M | ||
| Depreciation & Amortization | $70.0M | $80.5M | $95.0M | $105.9M | $111.7M | $127.0M | $135.8M | $135.9M | $132.9M | $131.8M | ||
| Depreciation & Amortization | $70.0M | $80.5M | $95.0M | $105.9M | $111.7M | $127.0M | $135.8M | $135.9M | $132.9M | $131.8M | ||
| Amortization | $-23.9M | $-25.5M | $-24.5M | $-139.0K | $750.7M | $683.0M | $674.9M | $850.4M | -- | -- | ||
| Other Operating Expenses | $-3.6M | $-5.8M | $-8.4M | $-4.8M | $1.6B | $1.6B | $1.9B | $2.0B | $2.2B | $2.4B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $204.8M | $249.8M | $308.5M | $365.1M | $475.2M | $46.6M | $184.0M | $385.4M | $432.6M | $503.2M | ||
| EBITDA | $248.1M | $354.6M | $397.4M | $452.6M | $598.9M | $190.7M | $309.7M | $499.7M | $592.9M | $665.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $24.8M | $28.3M | $32.6M | $37.6M | $36.2M | $36.6M | $38.3M | $37.5M | $55.6M | $80.5M | ||
| Interest Income Operating | -- | $15.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $2.2M | $1.7M | $2.4M | $1.3M | $2.0M | $1.0M | $664.0K | $2.0M | $15.2M | $23.8M | ||
| Net Non-Operating Interest Income/Expense | $-9.8M | $-26.6M | $-30.1M | $-36.3M | $-34.3M | $-35.6M | $-37.5M | $35.5M | $-40.4M | $-56.7M | ||
| Other Income/Expense | $-50.2M | $-26.2M | $-15.8M | $158.8M | $9.8M | $-869.0K | $38.6M | $-27.3M | $-200.0K | $-21.5M | ||
| Other Special Charges | $315.0K | $20.0M | $118.0K | $27.0K | $-9.8M | $869.0K | $59.0K | $900.0K | $200.0K | $21.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-85.0K | -- | $-34.1M | $-7.0M | -- | $-106.6M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $85.0K | -- | $34.1M | $7.0M | -- | $106.6M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $165.9M | $261.2M | $288.9M | $332.5M | $470.0M | $44.8M | $173.9M | $360.1M | $456.0M | $529.4M | ||
| Pre-Tax Income | $141.1M | $232.9M | $256.3M | $294.9M | $433.8M | $8.2M | $135.7M | $322.6M | $400.4M | $448.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $42.6M | $58.8M | $99.4M | $62.8M | $87.1M | $11.5M | $65.1M | $91.9M | $120.9M | $142.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $260.1M | $294.2M | $336.3M | $323.1M | $346.7M | $-3.4M | $70.7M | $231.0M | $279.7M | $306.0M | ||
| Net Income (Continuing Operations) | $260.1M | $294.2M | $336.3M | $323.1M | $346.7M | $-3.3M | $70.7M | $230.7M | $279.5M | $306.3M | ||
| Net Income (Discontinued Operations) | $260.1M | $294.2M | $336.3M | $323.1M | $346.7M | $-3.4M | $70.7M | $231.0M | $279.7M | $306.0M | ||
| Net Income (Common Stockholders) | $260.1M | $294.2M | $336.3M | $323.1M | $346.7M | $-3.4M | $70.7M | $231.0M | $279.7M | $306.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $113.1M | -- | $254.9M | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-596.3M | $-640.2M | $-760.1M | $-3.7B | $4.5B | $4.0B | $2.8B | $3.0B | $3.3B | $3.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $52.3M | $52.3M | $52.5M | $51.5M | $53.4M | $52.7M | $52.6M | $50.2M | $48.5M | $44.9M | ||
| Average Shares Outstanding (Diluted) | $54.1M | $54.0M | $55.1M | $54.6M | $54.9M | $52.7M | $53.5M | $53.5M | $51.6M | $48.1M | ||
| Shares Outstanding | $53.1M | $52.4M | $51.4M | $51.9M | $53.5M | $52752851.0B | $51.2M | $49.8M | $45.8M | $43.7M | ||
| Basic EPS | $1.89 | $3.34 | $2.99 | $4.52 | $6.49 | $-0.06 | $-1.34 | $4.6 | $5.77 | $6.82 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $6.49 | $-0.06 | $-1.34 | $4.6 | $5.77 | $6.82 | ||
| Diluted EPS | $1.83 | $3.23 | $2.85 | $4.26 | $6.31 | $-0.06 | $-1.32 | $4.41 | $5.5 | $6.45 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $6.31 | $-0.06 | $-1.32 | $4.41 | $5.5 | $6.45 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | $15.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $43.1M | -- | $48.0K | $-117.0K | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $43.1M | -- | $48.0K | $-117.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $16.3M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $6.8M | -- | -- | $16.8M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $75.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $316.0K | $317.0K | $-95.0K | $720.0K | $54.0K | $-95.0K | $200.0K | $300.0K | $200.0K | $-300.0K | ||
| Net Income Extraordinary | $98.5M | $174.1M | $156.9M | $232.1M | $346.7M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-63.0M | $-80.0M | $-105.0M | $-132.8M | $211.9M | $221.6M | $251.9M | $285.1M | $296.8M | $315.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $38.6M | -- | -- | -- | ||
| Other Taxes | $-223.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | $175.0M | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | $21.4M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-63.0M | $-80.0M | $-105.0M | $-132.8M | $130.5K | $83.1M | $55.6M | -- | -- | -- | ||
| Selling Expense | $156.4M | $165.3M | $190.3M | $216.8M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $85.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EEFT | $75.86 | +0.5% | 1.16M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |