EG
Everest Group Ltd.
$314.52
+$5.34(+1.73%)
65
Overall
100
Value
30
Tech
--
Quality
Market Cap
$12.79B
Volume
638.00K
52W Range
$302.44 - $392.78
Target Price
$386.25
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.6B | $5.8B | $6.7B | $7.4B | $8.3B | $9.6B | $11.9B | $12.0B | $14.6B | $17.1B | ||
| Total Revenue | $5.6B | $5.8B | $6.7B | $7.4B | $8.3B | $9.6B | $11.9B | $12.0B | $14.6B | $17.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | $-25.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $1.2B | $1.2B | $1.3B | $1.5B | $1.7B | $1.9B | $2.2B | $2.5B | $3.0B | $3.3B | ||
| Salaries & Wages | $21.2M | $26.4M | $30.3M | $32.4M | $34.0M | $39.2M | $43.0M | $45.0M | $49.0M | $63.0M | ||
| Amortization | $50.9M | $49.2M | $45.9M | $29.3M | $30.9M | $49.7M | $76.0M | $55.0M | $-64.0M | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | $28.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $1.1B | $412.3M | $-203.0M | $1.1B | $585.3M | $1.8B | $852.0M | $2.4B | $1.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-23.3M | -- | -- | -- | -- | -- | $28.7M | $-102.0M | $288.0M | $334.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-16.0M | $-27.2M | $-7.1M | $-8.1M | $-20.9M | -- | $-37.0M | $102.0M | $14.0M | $-121.0M | ||
| Impairment of Capital Assets | -- | -- | $7.1M | $8.1M | $20.9M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $1.2B | $1.1B | $405.2M | $-211.2M | $1.1B | $585.3M | $1.5B | $588.0M | $2.2B | $1.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $134.0M | $103.5M | $-63.8M | $-331.2M | $89.5M | $71.0M | $167.0M | $-9.0M | $-363.0M | $120.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $977.9M | $996.3M | $469.0M | $89.0M | $1.0B | $514.0M | $1.4B | $597.0M | $2.5B | $1.4B | ||
| Net Income (Continuing Operations) | $977.9M | $996.3M | $469.0M | $89.0M | $1.0B | $514.2M | $1.4B | $597.0M | $2.5B | $1.4B | ||
| Net Income (Discontinued Operations) | $977.9M | $996.3M | $469.0M | $89.0M | $1.0B | $514.0M | $1.4B | $597.0M | $2.5B | $1.4B | ||
| Net Income (Common Stockholders) | $1.0B | $996.3M | $469.0M | $120.1M | $1.0B | $508.0M | $1.4B | $589.0M | $2.5B | $1.4B | ||
| Normalized Income | $634.4M | $725.5M | $384.1M | $-540.5M | $893.8M | $455.9M | -- | -- | -- | $1.4B | ||
| TOTALS | ||||||||||||
| Total Expenses | $4.5B | $4.7B | $6.2B | $7.6B | $7.1B | $9.0B | $-10.3B | $-11.4B | $-12.4B | $-15.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $43.4K | $41.3K | $40.6K | $40.4K | $40.3K | $39.7K | $39.3K | $39.0M | $41.3M | $42.7M | ||
| Average Shares Outstanding (Diluted) | $43.8K | $41.6K | $40.8K | $40.6K | $40.4K | $39.7K | $39.3K | $39.0M | $41.3M | $42.7M | ||
| Shares Outstanding | $42.7M | $40.9M | $40.8M | $40.7M | $40.8M | $40.0M | $39.3M | $39.2M | $43.4M | $42.9M | ||
| Basic EPS | $22.29 | $23.85 | $11.43 | $2.54 | $24.77 | $12.81 | $34.66 | $15.19 | $60.19 | $31.78 | ||
| Basic EPS (Continuing Operations) | $44.39 | $47.53 | $22.79 | $4.35 | $24.77 | $12.81 | $34.66 | $15.19 | $60.19 | $31.78 | ||
| Diluted EPS | $22.1 | $23.68 | $11.36 | $2.53 | $24.7 | $12.78 | $34.62 | $15.19 | $60.19 | $31.78 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $24.7 | $12.78 | $34.62 | $15.19 | $60.19 | $31.78 | ||
| Dividend Per Share | $4 | $4.7 | -- | $5.3 | -- | -- | $6.2 | $6.5 | $6.8 | $7.75 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | $709.4M | $763.0M | $929.3M | $1.1B | $1.3B | $1.4B | $1.6B | $1.6B | $1.9B | $2.4B | ||
| Development Expense | -- | -- | $-25.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-175.1M | -- | -- | -- | -- | -- | -- | $-255.0M | $-288.0M | $-334.0M | ||
| Gross Premiums Written | $5.3B | $5.3B | $5.9B | $6.9B | $7.4B | $8.7B | $10.4B | $11.8B | $13.4B | $15.2B | ||
| Interest Income | $473.5M | $473.1M | $542.9M | $581.2M | $647.1M | $642.5M | $1.2B | $892.0M | $1.5B | $2.0B | ||
| Minority Interests | $1.1B | $1.1B | $405.2M | $-242.2M | $1.1B | $585.3M | $1.5B | $588.0M | $2.2B | $1.5B | ||
| Net Investment Income | $295.6M | $484.5M | $712.8M | $462.7M | $853.0M | $910.1M | $1.5B | $375.0M | $1.2B | $2.0B | ||
| Net Premiums Written | $-5.3B | $-5.3B | $-5.9B | $-6.9B | $-7.4B | $-8.7B | $-10.4B | $-11.8B | $-13.4B | $-15.2B | ||
| Net Realized Gain Loss On Investments | $-177.8M | $11.4M | $169.9M | $-118.5M | $205.9M | $267.6M | $286.0M | $-455.0M | $-276.0M | $19.0M | ||
| Non Recurring Operation Expense | $-16.0M | $-17.7M | $-19.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $1.2B | $1.2B | $1.3M | $1.5B | $1.7B | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | $5.3B | $5.3B | $5.9B | $6.9B | $7.4B | $8.7B | $10.4B | $11.8B | $13.4B | $15.2B | ||
| Underwriting Expenses | -- | -- | -- | -- | -- | -- | $583.0M | $682.0M | $846.0M | $938.0M | ||
| Write Down | -- | $-27.2M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-52.1M | $-46.9M | $-67.0M | $-24.8M | $-4.7M | $-6.5M | $5.8M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | -- | $-37.0M | $102.0M | $14.0M | $-121.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EG | $314.52 | +1.7% | 638.00K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |