EGHSF Stock Forecast, Price Targets, Chart, Dividends & Analysis

	Oct-15	Oct-16	Oct-17	Oct-18	Oct-19	Oct-20	Oct-21	Sep-22	Oct-23	Oct-24
Amortization of intangibles	23 M	28 M	29 M	28 M	32 M	44 M	42 M	36 M	40 M	41 M
Basic EPS from continuing operations	0.3	0.44	0.48	0.53	1.3	1.79	1.67	1.7	1.31	1.47
Basic EPS total	0.3	0.44	0.48	0.53	1.3	1.79	1.67	1.7	1.31	1.47
Basic weighted shares outstanding	105 M	107 M	108 M	108 M	55 M	55 M	55 M	55 M	55 M	55 M
Cost of sales	89 M	97 M	100 M	103 M	119 M	145 M	130 M	130 M	150 M	176 M
Depreciation	3 M	3 M	2 M	2 M	2 M	13 M	12 M	11 M	9 M	8 M
Depreciation unreconciled	26 M	31 M	32 M	31 M	34 M	57 M	55 M	47 M	49 M	49 M
DepreciationAndAmortization	26 M	31 M	32 M	31 M	34 M	57 M	55 M	47 M	49 M	49 M
Diluted EPS total	0.3	0.44	0.47	0.53	1.29	1.77	1.66	1.7	1.31	1.47
Diluted normalized net income/share	0.3	0.44	0.47	0.53	1.29	1.77	1.66	1.7	1.31	1.47
Diluted weighted shares outstanding	107 M	109 M	109 M	109 M	55 M	56 M	56 M	55 M	55 M	55 M
Dividends paid per share	0.11	0.13	0.15	0.17	0.49	0.49	0.59	0.73	0.845
GainOnSaleOfSecurity			-3 M	599000.0	66000.0	-298000.0	-2 M
GeneralAndAdministrativeExpense									2 M
Gross operating profit	191 M	211 M	225 M	239 M	267 M	359 M	338 M	297 M	304 M	327 M
Income before tax	36 M	54 M	61 M	78 M	84 M	122 M	107 M	96 M	89 M	101 M
Income restructuring and M&A	2 M	1 M	984000.0	390000.0	1 M	1 M	904000.0
Income taxes	4 M	7 M	10 M	20 M	13 M	23 M	15 M	2 M	15 M	20 M
Interest income	251000.0	123000.0	252000.0	476000.0	2 M	734000.0	214000.0	1 M	6 M	10 M
InterestExpenseNonOperating	480000.0	78000.0	185000.0	213000.0		1 M	1 M	824000.0	858000.0	605000.0
MiscOtherSpecialCharges								423000.0	2 M	89000.0
Net income from total operations	31 M	47 M	51 M	58 M	71 M	99 M	93 M	94 M	74 M	81 M
NetIncomeCommonStockholders	31 M	47 M	51 M	58 M	71 M	99 M	93 M	94 M	74 M	81 M
NetIncomeContinuousOperations	31 M	47 M	51 M	58 M	71 M	99 M	93 M	94 M	74 M	81 M
NetNonOperatingInterestIncomeExpense	229000.0	-45000.0	-67000.0	-263000.0	-2 M	678000.0	908000.0	368000.0	5 M	10 M
Normalized income	37 M	43 M	47 M	58 M	64 M	92 M	81 M	71 M	68 M	102 M
Operating income	46 M	55 M	62 M	75 M	81 M	119 M	114 M	94 M	85 M	95 M
Operating income before depreciation (EBITDA)	62 M	86 M	93 M	109 M	118 M	181 M	163 M	144 M	138 M	151 M
OperatingExpense	144 M	156 M	163 M	164 M	186 M	239 M	224 M	204 M	219 M	232 M
Other income net	-11 M	-533000.0	-1 M	2 M	1 M	3 M	-5 M	-423000.0	-2 M	-89000.0
Other special charges	9 M	1 M	984000.0	390000.0	1 M	1 M	904000.0	403000.0	2 M	2 M
OtherCostofRevenue								130 M	150 M	176 M
OtherGandA									2 M
Research & development expense	41 M	45 M	45 M	47 M	59 M	80 M	77 M	72 M	79 M	89 M
ResearchExpense								72 M	79 M	89 M
RestructringAndMnAIncome	2 M	1 M	984000.0	390000.0	1 M	1 M	904000.0
Revenue per share	23 M	28 M	29 M	28 M	32 M	44 M	42 M	36 M	40 M	41 M
Selling Gen & administrative expense	78 M	80 M	86 M	86 M	92 M	102 M	92 M	85 M	91 M	94 M
SellingAndMarketingExpense								85 M	91 M	94 M
Special income/charges	11 M	1 M	984000.0	390000.0	1 M	1 M	904000.0	-403000.0	-2 M	-2 M
Total Income available for interest expense (EBIT)	36 M	55 M	61 M	78 M	84 M	123 M	108 M	97 M	89 M	102 M
Total common shares outstanding	53 M	54 M	54 M	55 M	55 M	55 M	56 M	55 M
Total net income	31 M	47 M	51 M	58 M	71 M	99 M	93 M	94 M	74 M	81 M
Total ordinary shares	55 M	55 M	55 M	55 M	55 M	55 M	55 M	55 M	55 M	55 M
Total revenues	279 M	308 M	325 M	343 M	386 M	504 M	467 M	428 M	454 M	503 M
TotalExpenses	-233 M	-253 M	-263 M	-267 M	-304 M	-384 M	-353 M	334 M	369 M	408 M
TotalRevenue	279 M	308 M	325 M	343 M	386 M	504 M	467 M	428 M	454 M	503 M

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University