EHC logo

EHC

Encompass Health Corporation

$121.76
-$1.69(-1.37%)
67
Overall
80
Value
54
Tech
--
Quality
Market Cap
$12.28B
Volume
839.90K
52W Range
$87.85 - $124.67
Target Price
$134.75
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.2B$3.7B$3.9B$4.3B$4.6B$4.6B$4.0B$4.3B$4.8B$5.4B
Total Revenue
$3.2B$3.6B$3.9B$4.3B$4.6B$4.6B$4.0B$4.3B$4.8B$5.4B
COST OF GOODS SOLD
Cost of Revenue
$-2.6B$-3.0B$-3.3B$-3.6B$-82.3M$171.0M$184.2M$202.1M$218.3M$3.1B
GROSS PROFIT
Gross Profit
$3.2B$3.7B$3.9B$4.3B$4.7B$3.4B$3.8B$4.1B$4.8B$2.2B
OPERATING EXPENSES
Operating Expenses
$2.6B$3.1B$3.3B$3.6B$3.8B$3.9B$3.3B$3.5B$4.0B$4.5B
Research & Development
$7.5M------------------
Selling, General & Administrative
$318.9M$346.6M$394.5M$456.9M$414.9M$356.0M$353.7M$356.4M$420.0M$448.2M
Selling & Marketing Expenses
$-7.3M$-7.5M$-6.3M$-6.7M$167.9M$200.5M$184.2M$202.1M$218.3M$239.0M
General & Administrative Expenses
$318.9M$346.6M$394.5M$456.9M$247.0M$155.5M$169.5M$154.3M$201.7M$209.2M
Promotion & Advertising
$-7.3M$-7.5M$-6.3M$-6.7M$6.1M$4.6M$5.6M------
Salaries & Wages
$1.7B$2.0B$2.2B$2.4B$2.6B$2.7B$2.1B$2.4B$2.6B$2.9B
Depreciation & Amortization
$139.7M$172.6M$183.8M$199.7M$218.7M$243.0M$219.6M$243.6M$273.9M$299.6M
Depreciation & Amortization
$139.7M$172.6M$183.8M$199.7M$218.7M$243.0M$219.6M$243.6M$273.9M$299.6M
Amortization
$-48.7M$-70.3M$-72.0M$-51.4M$2.3B$2.4B$1.3B$1.3B$1.3B$1.3B
Other Operating Expenses
$479.3M$553.3M$531.6M$585.1M$623.6M$634.4M$595.9M$670.4M$719.1M$802.6M
OPERATING INCOME
Operating income
$554.2M$648.8M$649.4M$681.6M$857.1M$810.2M$777.4M$684.9M$788.1M$921.8M
EBITDA
$692.5M$840.5M$843.3M$844.2M$945.2M$739.6M$1.0B$879.8M$1.0B$1.2B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$142.9M$172.1M$154.4M$147.3M$159.7M$183.7M$164.3M$175.7M$143.5M$137.4M
Interest Income Operating
$9.4M$9.7M$4.6M--------------
Net Non-Operating Interest Income/Expense
$-142.9M$-172.1M$-154.4M$-147.3M$-159.7M$-184.2M$-164.3M$-175.7M$-39.7M$-39.9M
Gain on Sale of Securities
$1.2M$3.3M--$600.0K------------
Other Income/Expense
$8.2M$-5.3M$-1.4M$-10.9M$-29.5M$-11.8M$-9.9M$-3.7M$-18.9M$-22.5M
Other Special Charges
$-16.9M$-4.5M$-6.6M$2.2M$22.8M$8.3M$6.5M$-6.6M$15.7M$19.5M
SPECIAL ITEMS
Restructring And Mn A Income
------$-301.8M$-360.8M$-284.8M$-415.3M------
Special Income Charges
$-7.5M$14.3M--$-52.0M$360.8M$-2.8M$415.3M$273.7M----
PRE-TAX INCOME
EBIT
$538.5M$654.1M$650.8M$640.5M$722.0M$536.6M$787.3M$626.5M$750.7M$887.0M
Pre-Tax Income
$395.6M$482.0M$496.4M$493.2M$562.3M$472.6M$505.0M$450.8M$607.2M$749.6M
INCOME TAX
Tax Provision
$141.9M$163.9M$145.8M$118.9M$115.9M$74.7M$101.9M$100.1M$132.2M$150.2M
NET INCOME
Net Income
$183.1M$247.6M$271.1M$292.3M$358.7M$284.2M$412.2M$271.0M$352.0M$455.7M
Net Income (Continuing Operations)
$183.1M$247.6M$271.1M$292.3M$358.7M$284.2M$521.1M$350.7M$475.0M$599.4M
Net Income (Discontinued Operations)
$183.1M$247.6M$271.1M$292.3M$358.7M$284.2M$412.2M$271.0M$352.0M$455.7M
Net Income (Common Stockholders)
$181.5M$247.6M$271.1M$292.3M$523.3M$283.2M$410.4M$269.8M$352.0M$452.9M
Normalized Income
----------------$479.7M$742.1M
TOTALS
Total Expenses
$39.7M$61.2M$52.4M$-52.0M$3.7B$3.8B$3.5B$3.7B$4.0B$7.6B
SHARE & EPS DATA
Average Shares Outstanding
$89.4M$89.1M$93.7M$97.9M$98.0M$98.6M$99.0M$99.2M$99.5M$99.9M
Average Shares Outstanding (Diluted)
$101.0M$99.5M$99.3M$99.8M$99.4M$99.8M$100.2M$100.4M$101.3M$102.2M
Shares Outstanding
$89.8M$89.1M$98.1M$98.7M$98.4M$99.3M$99.4M$99.7M$100.1M$100.7M
Basic EPS
$2.02$2.77$2.88$2.98$3.65$2.87$4.15$2.72$3.51$1.2
Basic EPS (Continuing Operations)
$2.03$2.77$2.88$2.97$3.66$2.87$4.15$2.58$3.63$4.56
Diluted EPS
$1.91$2.59$2.84$2.93$3.61$2.85$4.11$2.7$3.47$4.46
Diluted EPS (Continuing Operations)
$1.92$2.59$2.84$2.92$3.62$2.85$4.11$2.56$3.59$4.49
Dividend Per Share
$0.88$0.94$0.98--$1.1$1.12$1.12$0.86$0.60$0.64
OTHER METRICS
Accrued Preferred Stock Dividends
$1.6M------------------
Basic Discontinuous Operations
$-0.01----$0.01$-0.01----$0.14$-0.12$-0.03
Development Expense
$7.5M------------------
Diluted Discontinuous Operations
$-0.01----$0.01$-0.01----$0.14$-0.12$-0.03
Earnings from equity interest
$8.7M$9.8M$8.0M$8.7M$6.7M$3.5M$3.4M$2.9M$3.2M$3.0M
Earnings From Equity Interest Net Of Tax
$8.7M$9.8M$8.0M$8.7M$6.7M$3.5M$3.4M$2.9M$3.2M$3.0M
Gains Loss On Disposal Of Discontinued Operations
$-900.0K--$-400.0K$1.1M------------
Marketing Expense
$3.0M------------------
Minority Interests
$-69.7M$-70.5M$-79.1M$-83.1M$-87.1M$-84.6M$-105.0M$-94.9M$-111.0M$-140.9M
Net Income Discontinuous Operations
$-900.0K$300.0K$-400.0K$1.1M$-600.0K--$114.1M$15.2M$-12.0M$-2.8M
Non Recurring Operation Expense
$7.5M----$52.0M--$2.8M--------
Other Gain Loss From Disposition Of Discontinued Operations
--------$-600.0K--$114.1M$15.2M$-12.0M$-2.8M
Other Gand A
$318.9M$346.6M$394.5M$456.9M$247.0M$155.5M$169.5M$154.3M$201.7M$209.2M
Other Write Off
$-18.6M$-29.4M$-42.7M--------------
Otherunder Preferred Stock Dividend
$1.6M------------------
Preferred Stock Dividends
$1.6M------------------
Rent And Landing Fees
$187.2M$204.7M$245.2M$298.2M$82.3M----------
Write Down
--$-14.3M----------------
Othspecchg
$53.9M------------------
Restruct
------$-301.8M$-360.8M$-284.8M$-415.3M------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EHC$121.76-1.4%839.90K
3
4
5
6

Get Encompass Health Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.