ELVA
Electrovaya Inc.
$8.07
+$0.50(+6.68%)
32
Overall
25
Value
40
Tech
--
Quality
Market Cap
$363.33M
Volume
271.09K
52W Range
$2.25 - $11.88
Target Price
$11.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $19.5M | $2.3M | $5.6M | $4.4M | $13.1M | $9.6M | $16.3M | $44.1M | $44.6M | $63.8M | ||
| Total Revenue | $19.5M | $2.3M | $5.6M | $4.4M | $14.5M | $11.6M | $15.6M | $44.1M | $44.6M | $63.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $14.7M | $1.4M | $3.9M | $2.9M | $9.6M | $7.7M | $12.4M | $32.2M | $30.9M | $44.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $4.9M | $905.0K | $1.8M | $1.5M | $4.9M | $3.9M | $3.2M | $11.9M | $13.7M | $19.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $12.4M | $2.7M | $8.5M | $6.4M | $5.7M | $8.5M | $10.5M | $11.0M | $13.3M | $14.3M | ||
| Research & Development | $6.1M | $3.0M | $3.8M | $2.9M | $2.7M | $4.6M | $3.4M | $3.4M | $3.0M | $4.4M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | $3.4M | $3.4M | $3.0M | $4.4M | ||
| Selling, General & Administrative | $5.5M | $-619.0K | $4.4M | $3.9M | $3.0M | $4.5M | $4.2M | $5.6M | $6.9M | $6.6M | ||
| Selling & Marketing Expenses | $1.0M | $661.0K | $1.3M | $1.1M | $1.1M | $1.3M | $1.1M | $1.9M | $2.9M | $2.9M | ||
| General & Administrative Expenses | $4.4M | $-1.3M | $3.1M | $2.8M | $1.9M | $3.2M | $3.0M | $3.7M | $3.9M | $3.7M | ||
| Salaries & Wages | $83.0K | $255.0K | $290.0K | $1.1M | $144.0K | $541.0K | $3.2M | $1.2M | $2.2M | $1.8M | ||
| Depreciation & Amortization | $579.0K | $309.0K | $308.0K | $109.0K | $209.0K | $319.0K | $503.0K | $907.0K | -- | -- | ||
| Depreciation & Amortization | $579.0K | $309.0K | $308.0K | $109.0K | $209.0K | $319.0K | $503.0K | $907.0K | $1.2M | $1.5M | ||
| Amortization | $579.0K | $309.0K | $308.0K | $109.0K | $209.0K | $319.0K | $399.0K | -- | -- | -- | ||
| Other Operating Expenses | $256.0K | $68.0K | $43.0K | $-467.0K | $-273.0K | $-871.0K | $87.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-7.6M | $-1.8M | $-6.7M | $-4.9M | $-800.0K | $-4.6M | $-7.3M | $816.0K | $413.0K | $5.5M | ||
| EBITDA | $-7.2M | $-1.4M | $-6.4M | $-608.0K | $4.4M | $-4.5M | $-6.4M | $2.2M | $452.0K | $5.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $853.0K | $2.9M | $3.5M | $2.1M | $3.1M | $2.7M | $2.3M | $2.5M | $3.7M | $2.8M | ||
| Net Non-Operating Interest Income/Expense | $853.0K | $2.9M | $3.5M | $2.1M | $3.1M | $2.7M | $3.0M | $-2.5M | $-3.7M | $-2.8M | ||
| Gain on Sale of Securities | $-190.0K | $49.0K | $20.0K | $35.0K | $-166.0K | $-256.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-190.0K | $49.0K | $20.0K | $4.2M | $5.0M | $-256.0K | $1.1M | $387.0K | $1.0M | $826.0K | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $210.0K | $-387.0K | $316.0K | $89.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $256.0K | -- | -- | $-4.2M | $-5.2M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.8M | $-1.7M | $-6.7M | $-717.0K | $4.2M | $-4.9M | $-6.9M | $1.3M | $-757.0K | $4.1M | ||
| Pre-Tax Income | $-8.6M | $-4.7M | $-10.2M | $-2.8M | $1.1M | $-7.5M | $-9.2M | $-1.2M | $-4.5M | $1.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $177.0K | $16.5M | -- | -- | -- | -- | -- | $679.0K | -- | $-2.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-8.8M | $-21.2M | $-22.7M | $-2.8M | $1.1M | $-7.5M | $-9.2M | $-1.8M | $-4.5M | $3.4M | ||
| Net Income (Continuing Operations) | $-8.8M | $-21.2M | $-10.2M | $-2.8M | $1.1M | $-7.5M | $-9.2M | $-1.8M | $-4.5M | $3.4M | ||
| Net Income (Discontinued Operations) | $-8.8M | $-21.2M | $-22.7M | $-2.8M | $1.1M | $-7.5M | $-9.2M | $-1.8M | $-4.5M | $3.4M | ||
| Net Income (Common Stockholders) | $-8.8M | $-21.2M | $-22.7M | $-2.8M | $1.1M | $-7.5M | $-9.2M | $-1.8M | $-4.5M | $3.4M | ||
| Normalized Income | $-6.3M | $-3.4M | $-7.5M | $-6.3M | $-4.4M | $-5.5M | $-6.8M | $-851.1K | $-4.4M | $-743.0K | ||
| TOTALS | ||||||||||||
| Total Expenses | $-27.1M | $-4.0M | $-12.4M | $-9.4M | $-15.3M | $-16.2M | $22.9M | $43.2M | -- | -- | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $83.8M | $88.2M | $98.6M | $107.0M | $119.6M | $139.9M | $29.3M | $33.8M | $34.0M | $39.1M | ||
| Average Shares Outstanding (Diluted) | $83.8M | $88.2M | $98.6M | $107.0M | $119.6M | $139.9M | $29.3M | $33.8M | $34.0M | $41.4M | ||
| Shares Outstanding | $42.1M | $42.1M | $42.1M | $42.1M | $42.1M | $42.1M | $42.1M | $42.1M | $42.1M | $42.1M | ||
| Basic EPS | $-0.10 | $-0.24 | $-0.23 | $-0.03 | $0.01 | $-0.05 | $-0.31 | $-0.04 | $-0.04 | $0.09 | ||
| Basic EPS (Continuing Operations) | $-0.10 | $-0.24 | $-0.23 | $-0.03 | $0.01 | $-0.05 | $-0.31 | $-0.04 | $-0.04 | $0.09 | ||
| Diluted EPS | $-0.10 | $-0.24 | $-0.23 | $-0.03 | $0.01 | $-0.05 | $-0.31 | $-0.04 | $-0.04 | $0.08 | ||
| Diluted EPS (Continuing Operations) | $-0.10 | $-0.24 | $-0.23 | $-0.03 | $0.01 | $-0.05 | $-0.31 | $-0.04 | $-0.04 | $0.08 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $-0.13 | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | $-0.13 | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $4.2M | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-12.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $12.4M | $32.2M | $30.9M | $44.1M | ||
| Other Gand A | $4.4M | $-1.3M | $3.1M | $2.8M | $1.9M | $3.2M | $3.0M | $3.7M | $3.9M | $3.7M | ||
| Othspecchg | -- | -- | -- | -- | $-5.2M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ELVA | $8.07 | +6.7% | 271.09K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |