ENR
Energizer Holdings Inc.
$16.70
$0.00(0.00%)
50
Overall
80
Value
25
Tech
47
Quality
Market Cap
$1.66B
Volume
1.44M
52W Range
$16.00 - $30.29
Target Price
$23.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep | 2025 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.6B | $1.8B | $1.8B | $2.5B | $2.7B | $3.0B | $3.1B | $3.0B | $2.9B | $3.0B | ||
| Total Revenue | $1.6B | $1.8B | $1.8B | $2.5B | $2.7B | $3.0B | $3.1B | $3.0B | $2.9B | $3.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $921.8M | $944.4M | $966.8M | $1.5B | $1.7B | $1.9B | $1.9B | $1.8B | $1.8B | $1.7B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $712.4M | $811.3M | $830.9M | $1.0B | $1.1B | $1.2B | $1.1B | $1.1B | $1.1B | $1.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $484.4M | $510.6M | $568.5M | $719.0M | $722.3M | $745.0M | $717.4M | $724.0M | $759.8M | $775.4M | ||
| Research & Development | $26.6M | $22.0M | $22.4M | $32.8M | $35.4M | $34.5M | $34.7M | $32.9M | $31.6M | $32.6M | ||
| Research Expense | $26.6M | $22.0M | $22.4M | $32.8M | $35.4M | $34.5M | $34.7M | $32.9M | $31.6M | $32.6M | ||
| Selling, General & Administrative | $455.0M | $477.4M | $534.6M | $643.0M | $630.4M | $649.3M | $621.6M | $631.7M | $670.0M | $684.1M | ||
| Selling & Marketing Expenses | $102.4M | $116.1M | $112.9M | $127.3M | $147.1M | $162.1M | $137.1M | $142.3M | $143.7M | $151.7M | ||
| General & Administrative Expenses | $352.6M | $361.3M | $421.7M | $515.7M | $483.3M | $487.2M | $484.5M | $489.4M | $526.3M | $532.4M | ||
| Depreciation & Amortization | $2.8M | $11.2M | $11.5M | $43.2M | $56.5M | $61.2M | $61.1M | $59.4M | $58.2M | $58.7M | ||
| Depreciation & Amortization | $2.8M | $11.2M | $11.5M | $43.2M | $56.5M | $61.2M | $61.1M | $59.4M | $58.2M | $58.7M | ||
| Amortization | $2.8M | $11.2M | $11.5M | $43.2M | $56.5M | $61.2M | $61.1M | $59.4M | $58.2M | $58.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $228.0M | $300.7M | $262.4M | $284.8M | $359.6M | $416.4M | $402.1M | $400.0M | $344.5M | $457.3M | ||
| EBITDA | $254.3M | $376.6M | $318.7M | $378.3M | $234.5M | $434.5M | $-25.5M | $467.1M | $330.0M | $565.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $54.3M | $53.1M | $98.4M | $226.0M | $195.0M | $161.8M | $158.4M | $168.7M | $155.7M | $154.3M | ||
| Intinc | -- | $2.0M | $1.4M | $7.7M | $600.0K | $700.0K | $1.0M | $8.9M | $10.7M | $3.2M | ||
| Net Non-Operating Interest Income/Expense | $-54.3M | $-53.1M | $-98.4M | $-226.0M | $-195.0M | $-161.8M | $-158.4M | $-168.7M | $-155.7M | $-154.3M | ||
| Gain on Sale of Securities | -- | -- | $15.2M | $13.6M | $2.2M | -- | -- | -- | $-1.0M | -- | ||
| Other Income/Expense | $-300.0K | $-21.9M | $-11.2M | $-14.3M | $96.9M | $100.4M | $7.3M | $55.6M | $132.6M | $6.8M | ||
| Other Special Charges | $300.0K | $5.0M | $6.6M | $14.3M | $-96.9M | $-100.4M | $-7.3M | $-55.6M | $-22.0M | $-900.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $4.9M | $-2.5M | -- | -- | -- | -- | -- | -- | $91.7M | -- | ||
| Special Income Charges | $160.8M | $2.5M | -- | -- | -- | -- | $-541.9M | -- | $-110.6M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $541.9M | -- | $110.6M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $220.0M | $326.4M | $273.6M | $285.5M | $122.6M | $316.0M | $-147.1M | $344.4M | $209.5M | $438.4M | ||
| Pre-Tax Income | $165.7M | $273.3M | $175.2M | $73.1M | $67.7M | $154.2M | $-305.5M | $175.7M | $53.8M | $284.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $38.0M | $71.8M | $81.7M | $8.4M | $20.9M | $-6.7M | $-74.0M | $35.2M | $15.7M | $45.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $127.7M | $201.5M | $93.5M | $51.1M | $-93.3M | $160.9M | $-231.5M | $140.5M | $38.1M | $239.0M | ||
| Net Income (Continuing Operations) | $127.7M | $201.5M | $93.5M | $51.1M | $-93.3M | $160.9M | $-231.5M | $140.5M | $38.1M | $239.0M | ||
| Net Income (Discontinued Operations) | $127.7M | $201.5M | $93.5M | $51.1M | $-93.3M | $160.9M | $-231.5M | $140.5M | $38.1M | $239.0M | ||
| Net Income (Common Stockholders) | $127.7M | $201.5M | $93.5M | $39.1M | $-109.5M | $144.7M | $-235.5M | $140.5M | $38.1M | $239.0M | ||
| Normalized Income | $-53.1M | $161.5M | $133.8M | $57.7M | $52.5M | $144.2M | $157.9M | -- | -- | $287.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.4B | $1.5B | $1.5B | $2.2B | $2.4B | $2.6B | $2.6B | $2.6B | $2.5B | $2.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $61.9M | $61.7M | $59.8M | $66.4M | $68.8M | $68.2M | $69.9M | $71.5M | $71.8M | $70.9M | ||
| Average Shares Outstanding (Diluted) | $61.9M | $61.7M | $61.4M | $67.3M | $69.5M | $68.7M | $69.9M | $72.4M | $72.7M | $72.0M | ||
| Shares Outstanding | $61.7M | $60.7M | $59.6M | $69.2M | $68.5M | $66.9M | $71.3M | $71.6M | $71.9M | $68.4M | ||
| Basic EPS | $2.06 | $3.27 | $1.56 | $0.59 | $-1.59 | $2.12 | $-3.37 | $1.97 | $0.53 | $3.37 | ||
| Basic EPS (Continuing Operations) | $2.06 | $3.27 | $1.56 | $0.79 | $0.44 | $2.12 | $-3.37 | $1.97 | $0.53 | $3.37 | ||
| Diluted EPS | $2.04 | $3.22 | $1.52 | $0.58 | $-1.58 | $2.11 | $-3.37 | $1.94 | $0.52 | $3.32 | ||
| Diluted EPS (Continuing Operations) | $2.04 | $3.22 | $1.52 | $0.78 | $0.44 | $2.11 | $-3.37 | $1.94 | $0.52 | $3.32 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $12.0M | $16.2M | $16.2M | $4.0M | -- | -- | -- | ||
| Acquired In Process Rn D | $165.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | $4.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | $-0.20 | $-2.03 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | $-0.20 | $-2.02 | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $-3.3M | -- | -- | $1.0M | $3.3M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $4.5M | -- | $4.4M | -- | ||
| Marketing Expense | $102.4M | $116.1M | $112.9M | $127.3M | $147.1M | $162.1M | $137.1M | $142.3M | $143.7M | $151.7M | ||
| Other Gand A | $352.6M | $361.3M | $421.7M | $515.7M | $483.3M | $487.2M | $484.5M | $489.4M | $526.3M | $532.4M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $110.6M | $5.9M | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | $12.0M | $16.2M | $16.2M | $4.0M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | $12.0M | $16.2M | $16.2M | $4.0M | -- | -- | -- | ||
| Realized Capital Gain | $165.7M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $4.9M | $-2.5M | -- | -- | -- | -- | -- | -- | $91.7M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ENR | $16.70 | 0% | 1.44M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |