Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS



Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord







Analyst Estimates

Financial Health





StockDividendMarket Cap (B)PEPrice ($)

EPAC Income Statement

Amortization of intangibles22 M23 M25 M23 M20 M21 M9 M8 M8 M7 M
Basic EPS from continuing operations1.792.021.99-1.78-0.36-3.940.10.670.33
Basic EPS total1.250.412.31-1.78-1.11-0.36-
Basic weighted shares outstanding70 M73 M71 M59 M59 M60 M61 M60 M60 M59538.0
Cost of sales-765 M-773 M-853 M-746 M-716 M767 M362 M276 M-286 M306 M
Depreciation-54 M-54 M-61 M-48 M-43 M-41 M20 M-21 M-22 M
Depreciation unreconciled22 M23 M25 M23 M20 M21 M9 M8 M8 M7 M
DepreciationAndAmortization22 M23 M25 M23 M20 M21 M9 M8 M8 M7 M
Diluted EPS total1.170.42.26-1.78-1.11-0.36-
Diluted normalized net income/share1.681.981.95-1.78-0.36-3.910.10.670.33
Diluted weighted shares outstanding75 M75 M72 M59 M59 M60 M62 M60 M60 M59909.0
Dividends paid per share0.040.04
GainOnSaleOfSecurity13 M-5 M
GainsLossOnDisposalOfDiscontinuedOperations-38 M-118 M22 M115 M17 M-4 M
GeneralAndAdministrativeExpense-24 M-26 M-32 M-38 M-37 M-35 M209 M181 M-2 M
Gross operating profit511 M507 M547 M403 M380 M415 M293 M217 M243 M265 M
ImpairmentOfCapitalAssets-62 M-159 M187 M-21 M14 M0.0-6 M
Income before tax155 M163 M174 M-130 M-83 M-13 M19 M2 M44 M24 M
Income restructuring and M&A-135 M-154 M-143 M15 M7 M85 M4 M7 M2 M8 M
Income taxes29 M15 M33 M-25 M-16 M9 M11 M2 M4 M4 M
Interest income2 M1 M1 M700000.0800000.0700000.0
InterestExpenseNonOperating30 M25 M25 M29 M30 M31 M28 M19 M5 M4 M
InterestExpenseOperating-26 M-21 M-21 M-27 M-27 M-4 M
InterestIncomeOperating425000.0-83 M19 M
MinorityInterests301 M
MiscOtherSpecialCharges-3 M-2 M-4 M-1 M-3 M621000.0629000.0-3 M2 M-2 M
Net income from total operations87 M30 M164 M-105 M-149 M-22 M-249 M-215000.044 M16 M
NetIncomeCommonStockholders87 M30 M164 M-105 M-149 M-34 M-249 M-215000.044 M16 M
NetIncomeContinuousOperations87 M30 M164 M-105 M-149 M-22 M-249 M-215000.044 M20 M
NetIncomeDiscontinuousOperations-38 M-118 M22 M-68 M67 M1 M-4 M
NetNonOperatingInterestIncomeExpense-46 M-25 M-25 M-29 M-30 M-44 M-28 M-19 M-5 M-4 M
Operating income205 M190 M190 M106 M74 M103 M48 M32 M54 M41 M
Operating income before depreciation (EBITDA)215 M223 M241 M-79 M-35 M62 M68 M30 M57 M
OperatingExpense307 M317 M357 M297 M306 M312 M195 M186 M190 M224 M
Other income net3 M2 M-9 M6 M120 M-621000.0-629000.03 M-2 M5 M
OtherCostofRevenue306 M
OtherGainLossFromDispositionOfDiscontinuedOperations459 M-23 M
OtherGandA-24 M-26 M-32 M-38 M-37 M-35 M209 M181 M-2 M
OtherImpairmentOfCapitalAssets-26 M-7 M2 M
OtherOperatingExpenses-4 M-28 M-1 M-6 M-3 M-2 M-16 M-15 M
OtherWriteOff117 M
RentAndLandingFees-24 M-26 M-32 M-38 M-37 M-35 M27 M
Research & development expense-17 M-21 M-20 M-18 M8 M-26 M9 M-7 M-7 M
ResearchExpense8 M-26 M9 M-7 M
RestructringAndMnAIncome-135 M-154 M-143 M15 M7 M85 M4 M7 M2 M8 M
Revenue per share22 M23 M25 M23 M20 M21 M9 M8 M8 M7 M
SalariesAndWages285 M-2 M332 M274 M-2 M-1 M-23 M-3 M6 M
SecuritiesAmortization-3 M
Selling Gen & administrative expense294 M332 M277 M291 M209 M181 M175 M217 M
SellingAndMarketingExpense294 M332 M277 M291 M181 M175 M217 M
SellingExpense294 M332 M277 M291 M181 M175 M
Special income/charges197 M311 M125 M-201 M-7 M-85 M-4 M-7 M-2 M-8 M
Total Income available for interest expense (EBIT)158 M167 M178 M-129 M-80 M19 M47 M21 M49 M
Total common shares outstanding73 M73 M65 M59 M60 M61 M61 M
Total net income87 M30 M164 M-105 M-149 M-22 M-249 M-215000.044 M16 M
Total ordinary shares54 M54 M54 M54 M54 M54 M54 M54 M54 M54 M
Total revenues1,277 M1,280 M1,400 M1,149 M1,096 M1,183 M655 M493 M529 M571 M
TotalExpenses-458 M-456 M-496 M-449 M-410 M1,079 M557 M462 M-96 M530 M
TotalRevenue1,277 M1,280 M1,400 M1,149 M1,096 M1,183 M655 M493 M529 M571 M
WriteDown3 M18 M4 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu


I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.


Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University