EQIX logo

EQIX

Equinix Inc.

$786.19
-$0.16(-0.02%)
44
Overall
70
Value
18
Tech
--
Quality
Market Cap
$76.51B
Volume
321.95K
52W Range
$701.41 - $994.03
Target Price
$962.08
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.7B$3.6B$4.4B$5.1B$5.6B$6.0B$6.6B$7.3B$8.2B$8.7B
Total Revenue
$2.7B$3.6B$4.4B$5.1B$5.6B$6.0B$6.6B$7.3B$8.2B$8.7B
COST OF GOODS SOLD
Cost of Revenue
$1.3B$1.8B$3.6B$2.6B$2.8B$3.1B$3.5B$3.8B$4.2B$4.5B
GROSS PROFIT
Gross Profit
$1.4B$1.8B$4.4B$5.1B$2.8B$2.9B$3.2B$3.5B$4.0B$4.3B
OPERATING EXPENSES
Operating Expenses
$867.0M$1.2B$1.4B$4.1B$-1.6B$-1.8B$5.5B$2.3B$2.5B$2.7B
Selling, General & Administrative
$825.3M$1.1B$1.3B$4.1B$1.6B$1.8B$5.5B$2.3B$2.5B$2.7B
Selling & Marketing Expenses
$332.0M$438.7M$581.7M$633.7M$651.0M$718.4M$741.2M$786.6M$855.0M$891.0M
General & Administrative Expenses
$493.3M$694.6M$745.9M$3.4B$935.0M$1.1B$4.8B$1.5B$1.7B$1.8B
Salaries & Wages
$23.3M$7.8M$10.2M$10.1M----$27.7M$404.0M$407.0M$462.0M
Depreciation & Amortization
$528.9M$843.5M$1.0B$1.2B----$1.7B$1.7B$1.8B$2.0B
Depreciation & Amortization
$528.9M$843.5M$-1.0B$-1.2B----$3.5B$1.7B$1.8B$2.0B
Amortization
$1.1B$3.0B$4.4B$4.9B----$5.5B$5.8B$5.9B$5.7B
Other Operating Expenses
$-4.8M$-42.0M$-19.8M$-48.7M----$-10.0M------
OPERATING INCOME
Operating income
$567.3M$618.7M$809.0M$977.4M$1.2B$1.1B$1.1B$1.2B$1.4B$1.3B
EBITDA
$1.4B$3.2B$1.4B$1.7B$1.9B$2.3B$2.6B$2.9B$3.4B$3.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$299.1M$392.2M$478.7M$521.5M$479.7M$406.5M$336.1M$356.3M$402.0M$457.0M
Intinc
$3.6M$3.5M$13.1M$14.5M$27.7M$8.7M$2.6M$36.3M$94.0M$137.0M
Net Non-Operating Interest Income/Expense
$-295.5M$-388.7M$-465.6M$-507.0M$-452.0M$-397.8M$-333.4M$-320.1M$-308.0M$-320.0M
Gain on Sale of Securities
$28.0M$38.4M$20.8M$91.0M----$127.1M------
Other Income/Expense
$60.9M$45.1M$56.6M$31.3M$21.3M$200.8M$154.9M$-76.9M$6.0M$15.0M
Other Special Charges
$-60.9M$-70.2M$-56.6M$-37.4M$-25.0M$-138.9M$-165.8M$-51.1M$-11.0M$-33.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-868.1M$-1.1B$-1.4B$-2.1B--$-2.3B$-2.8B$3.8B--$31.0M
Special Income Charges
$868.1M$1.1B$-2.2B$2.1B$-49.1M$-207.7M$2.8B$2.3B$2.8B$-264.0M
Impairment of Capital Assets
$357.0K$7.7M$-725.0K$-2.0M$15.8M$-7.3M------$233.0M
PRE-TAX INCOME
EBIT
$820.1M$2.4B$343.3M$477.6M$650.7M$922.7M$945.0M$1.2B$1.5B$1.4B
Pre-Tax Income
$211.0M$159.9M$286.8M$433.0M$692.6M$516.2M$609.0M$829.4M$1.1B$975.0M
INCOME TAX
Tax Provision
$1.3B$45.5M$53.9M$67.7M$185.4M$146.2M$109.2M$124.8M$155.0M$161.0M
NET INCOME
Net Income
$187.8M$126.8M$233.0M$365.4M$507.4M$369.8M$500.2M$704.3M$969.0M$815.0M
Net Income (Continuing Operations)
$187.8M$126.8M$233.0M$365.4M$507.4M$369.8M$499.7M$704.6M$969.0M$814.0M
Net Income (Discontinued Operations)
$187.8M$126.8M$233.0M$365.4M$507.4M$369.8M$500.2M$704.3M$969.0M$815.0M
Net Income (Common Stockholders)
$375.5M$114.4M$233.0M$365.3M$507.5M$369.8M$500.2M$704.3M$969.0M$815.0M
Normalized Income
--------$570.5M----------
TOTALS
Total Expenses
$2.2B$3.0B$4.9B$4.1B$7.2B$1.3B$9.0B$6.0B$6.8B$7.2B
SHARE & EPS DATA
Average Shares Outstanding
$57.8M$70.1M$76.9M$79.8M$84.1M$87.7M$89.8M$91.6M$93.6M$95.5M
Average Shares Outstanding (Diluted)
$58.5M$70.8M$77.5M$80.2M$84.7M$88.4M$90.4M$91.8M$94.0M$95.8M
Shares Outstanding
$69.0M$71.6M$79.2M$80.9M$85.4M$89.3M$90.7M$92.7M$94.6M$97.3M
Basic EPS
$3.25$1.81$3.03$4.58$6.03$4.22$5.57$7.69$10.35$8.54
Basic EPS (Continuing Operations)
$3.25$1.63$3.03$4.58$6.03$4.22$5.57$7.69$10.35$8.54
Diluted EPS
$3.21$1.79$3$4.56$5.99$4.18$5.53$7.67$10.31$8.5
Diluted EPS (Continuing Operations)
$3.21$1.62$3$4.56$5.99$4.18$5.53$7.67$10.31$8.5
Dividend Per Share
$17.71$7$8$9.12$9.84$10.64$11.48$12.4$17.04$17.04
OTHER METRICS
Acquisition Expense
$41.7M$64.2M$38.6M$34.4M----$22.8M$21.8M$13.0M$50.0M
Allowances For Construction
--$1.8B----------------
Basic Discontinuous Operations
--$0.18----------------
Commission Expenses
$1.3B------------------
Diluted Discontinuous Operations
--$0.17----------------
Gain On Sale Of P P E
--$32.8M--$6.0M$44.3M$1.3M$10.8M$-4.0M$5.0M$18.0M
Gains Loss On Disposal Of Discontinued Operations
--$15.9M----------------
Insurance And Claims
------------$3.5B------
Interest Expense Operating
$310.0M$1.8B$-422.2M$-476.9M----$-401.9M------
Minority Interests
------$7.2B$205.0K$-297.0K$463.0K$-232.0K$198.0K$1.0M
Net Income Discontinuous Operations
--$-32.9M----------------
Net Income Extraordinary
$187.8M$126.8M----------------
Other Gain Loss From Disposition Of Discontinued Operations
--$48.8M----------------
Other Gand A
$493.3M$694.6M$745.9M$3.4B$935.0M$1.1B$4.8B$1.5B$1.7B$1.8B
Other Impairment Of Capital Assets
--$7.7M----------------
Other Write Off
$3.4M$2.5M$4.5M$8.4M$11.3M$10.1M$8.3M$6.4M----
Rent And Landing Fees
$101.5M$140.6M$157.9M$2.6B------------
Selling Expense
----$581.7M$633.7M------------
Write Off
----$2.2B--------------
Othspecchg
--------$-52.8M$-145.8M--$327.0K----
Restruct
$-868.1M$-1.1B$-1.4B$-2.1B--$-2.3B$-2.8B$3.8B--$31.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EQIX$786.19-0.0%321.95K
3
4
5
6

Get Equinix Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.