EQR logo

EQR

Equity Residential of Beneficial Interest

$66.12
+$0.83(+1.27%)
72
Overall
100
Value
45
Tech
--
Quality
Market Cap
$24.62B
Volume
1.41M
52W Range
$59.41 - $78.83
Target Price
$74.83
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$2.7B$2.4B$2.5B$2.6B$2.7B$2.6B$2.5B$2.7B$2.9B$3.0B
Total Revenue
$2.7B$2.4B$2.5B$2.6B$2.7B$2.6B$2.5B$2.7B$2.9B$3.0B
COST OF GOODS SOLD
Cost of Revenue
$-905.2M$-806.2M$-826.3M$-879.6M$-908.3M$-916.4M$948.8M$982.6M$1.0B--
GROSS PROFIT
Gross Profit
$1.8B$1.6B$1.6B$1.7B$1.8B$1.7B$1.5B$1.8B$2.9B$1.9B
OPERATING EXPENSES
Operating Expenses
$-831.0M$-765.1M$-796.5M$-840.4M$-881.6M$-869.1M$1.3B$1.8B$1.4B$1.4B
Research & Development
--------------$483.9M----
Research Expense
--------------$483.9M----
Selling, General & Administrative
$-65.1M$-57.8M$-52.2M$-53.8M$-52.8M$-48.3M$453.6M$447.1M$472.8M$493.7M
Selling & Marketing Expenses
----------------$514.6M--
General & Administrative Expenses
$-65.1M$-57.8M$-52.2M$-53.8M$-52.8M$-48.3M$453.6M$447.1M$472.8M$493.7M
Salaries & Wages
------------$1.4M$-200.0K----
Depreciation & Amortization
$-765.9M$-705.6M$-743.7M$785.7M$831.1M$820.8M$838.3M$882.2M$888.7M$952.2M
Depreciation & Amortization
$-765.9M$-705.6M$-743.7M$785.7M$831.1M$820.8M$838.3M$882.2M$888.7M$952.2M
Amortization
------------$1.4M$1.4M$1.8M$1.9M
Other Operating Expenses
------------$29.6M$872.3M----
OPERATING INCOME
Operating income
$1.0B$854.5M$848.7M$857.6M$910.8M$786.2M$1.7B$1.1B$1.5B$1.0B
EBITDA
$3.4B$3.1B$3.2B$3.6B$4.0B$2.1B$2.5B$2.0B$2.0B$2.3B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-444.1M$482.2M$383.9M$413.4M$390.1M$365.1M$272.5M$282.9M$269.6M$285.7M
Interest Income Operating
------------$1.1B$304.3M----
Intinc
$7.4M$65.8M$6.1M$16.1M$3.2M$5.9M$25.7M$2.2M$22.3M$30.3M
Net Non-Operating Interest Income/Expense
$-447.5M$-429.1M$-386.3M$-408.6M$-398.5M$-368.1M$-246.8M$-280.7M$-247.2M$-255.4M
Gain on Sale of Securities
$335.1M$4.0B$157.1M$256.8M$447.6M$531.8M$23.4M$-11.1M----
Other Income/Expense
$-347.2M$-4.0B$-150.2M$-235.2M$-495.4M$-514.3M$-1.1B$18.7M$266.8M$83.0M
Other Special Charges
$-2.9M$-10.4M$-5.2M$239.5M$-18.2M$-17.5M$-19.3M$-13.7M$-29.4M$-74.1M
SPECIAL ITEMS
Restructring And Mn A Income
$3.4M------$446.8M----------
Special Income Charges
----$-1.7M$-702.0K----$-16.8M------
Impairment of Capital Assets
----$1.7M$-702.0K----$16.8M------
PRE-TAX INCOME
EBIT
$1.0B$898.9M$839.9M$1.1B$1.3B$1.3B$1.7B$1.1B$1.1B$1.4B
Pre-Tax Income
$908.5M$4.5B$613.1M$685.1M$1.0B$932.4M$1.4B$812.9M$875.0M$1.1B
INCOME TAX
Tax Provision
$917.0K$1.6M$478.0K$878.0K$-2.3M$852.0K$915.0K$900.0K$1.1M$1.3M
NET INCOME
Net Income
$870.1M$4.3B$603.5M$657.5M$970.4M$913.6M$1.3B$776.9M$835.4M$1.0B
Net Income (Continuing Operations)
$870.1M$4.3B$603.5M$657.5M$970.4M$913.6M$1.3B$776.9M$862.1M$1.1B
Net Income (Discontinued Operations)
$870.1M$4.3B$603.5M$657.5M$970.4M$913.6M$1.3B$776.9M$835.4M$1.0B
Net Income (Common Stockholders)
$863.3M$4.3B$600.4M$654.4M$967.3M$910.5M$1.3B$773.8M$832.3M$1.0B
Normalized Income
$594.0M$-1.1B$400.2M$540.5M$1.4B------$408.7M$1.1B
TOTALS
Total Expenses
$3.5B$2.7B$1.1B$1.5B$1.2B$-1.8B$1.2B$1.7B$1.4B$1.4B
SHARE & EPS DATA
Average Shares Outstanding
$740.6M$743.8M$367.0M$368.1M$370.5M$371.8M$373.8M$376.2M$378.8M$378.8M
Average Shares Outstanding (Diluted)
$380.6M$382.0M$382.7M$383.7M$386.3M$385.9M$388.1M$389.4M$390.9M$390.7M
Shares Outstanding
$365.1M$367.1M$368.2M$369.9M$372.0M$372.7M$375.9M$378.6M$379.6M$379.7M
Basic EPS
$2.37$23.5$3.28$3.56$2.61$2.45$3.56$2.06$2.2$2.73
Basic EPS (Continuing Operations)
$2.37$11.75$1.64$1.78$2.61$2.36$3.56$2.06$2.2$2.73
Diluted EPS
$2.36$23.36$3.26$3.54$2.6$2.45$3.54$2.05$2.2$2.72
Diluted EPS (Continuing Operations)
$2.36$11.68$1.63$1.77$2.6$2.36$3.54$2.05$2.2$2.72
Dividend Per Share
$2.21$2.02$2.02$2.16$2.27$2.41$0.60$2.52$2.65$2.7
OTHER METRICS
Accretion On Preferred Stock
------------------$1.4M
Accrued Preferred Stock Dividends
------------$3.1M$3.1M$3.1M$1.6M
Allowances For Construction
----------------$514.6M--
Basic Extraordinary
--$0.04$0.05--$0.01$0.09--------
Commission Expenses
----------------$514.6M--
Diluted Extraordinary
--$0.04$0.05--$0.01$0.09--------
Earnings from equity interest
$15.0M$4.8M$-3.4M$-3.7M$65.9M$-3.3M$-3.4M$-5.0M$-5.4M$-9.0M
Earnings From Equity Interest Net Of Tax
$15.0M$4.8M$-3.4M$-3.7M$65.9M$-3.3M$-3.4M$-5.0M$-5.4M$-9.0M
Excise Taxes
------------------$529.7M
Gain On Sale Of P P E
----------------$282.5M--
Insurance And Claims
------------$397.1M$388.4M$412.1M$432.1M
Loss And Loss Adjustment Expected Incurred
------------$453.5M------
Minority Interests
$-37.9M$-187.9M$-24.9M$-27.7M$-39.3M$-48.9M$-63.9M$-30.1M$-26.7M$-28.9M
Net Income Discontinuous Operations
$397.0K$518.0K----------------
Net Income Extraordinary
--$15.7M$19.2M$987.0K$2.0M$34.2M--------
Net Income From Other Gains Losses
------------$-18.0M$-3.8M----
Other Gand A
$-65.1M$-57.8M$-52.2M$-53.8M$-52.8M$-48.3M$453.6M$447.1M$472.8M$493.7M
Other Taxes
--$-1.6M$-478.0K$-878.0K$2.3M$-852.0K--------
Otherunder Preferred Stock Dividend
$-6.8M$-3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M
Preferred Stock Dividends
$-6.8M$-3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M$3.1M
Write Down
------------$453.5M------
Restruct
$3.4M------$446.8M----------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2EQR$66.12+1.3%1.41M
3
4
5
6

Get Equity Residential of Beneficial Interest Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.