ERJ
Embraer S.A.
$56.33
-$0.12(-0.21%)
62
Overall
55
Value
75
Tech
57
Quality
Market Cap
$10.32B
Volume
1.54M
52W Range
$31.76 - $61.65
Target Price
$62.75
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $5.9B | $2.1B | $5.5B | $3.8B | $4.1B | $4.5B | $5.3B | $6.4B | ||
| Total Revenue | $5.9B | $5.1B | $5.5B | $3.8B | $4.2B | $4.5B | $5.3B | $6.4B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-4.8B | $-4.3B | $-4.7B | $-3.3B | $-3.5B | $3.6B | $4.4B | $5.2B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $1.1B | $768.0M | $795.5M | $477.6M | $659.6M | $912.2M | $909.6M | $1.2B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $544.2M | $307.0M | $525.5M | $429.0M | $409.6M | $692.1M | $615.5M | $460.2M | ||
| Research & Development | $49.2M | $19.5M | $49.4M | $29.8M | $43.0M | $110.0M | $90.3M | $55.0M | ||
| Research Expense | $49.2M | $19.5M | $49.4M | $29.8M | $43.0M | $110.0M | $90.3M | $55.0M | ||
| Selling, General & Administrative | $495.0M | $287.5M | $476.7M | $337.4M | $379.6M | $459.3M | $519.6M | $508.6M | ||
| Selling & Marketing Expenses | $315.9M | $151.4M | $286.5M | $194.0M | $226.4M | $274.4M | $314.7M | $309.7M | ||
| General & Administrative Expenses | $179.1M | $136.1M | $190.2M | $143.4M | $153.2M | $184.9M | $204.9M | $198.9M | ||
| Salaries & Wages | -- | -- | $-600.0K | $61.8M | $-13.0M | $17.4M | -- | -- | ||
| Depreciation & Amortization | $-342.7M | $-141.4M | $-83.5M | $-101.2M | -- | $-210.3M | -- | -- | ||
| Depreciation & Amortization | $-196.5M | $-74.0M | $-83.5M | $-101.2M | -- | $-106.6M | -- | -- | ||
| Amortization | $-146.2M | $-67.4M | $-95.9M | $-128.5M | -- | $-103.7M | -- | -- | ||
| Other Operating Expenses | $-437.7M | $-283.6M | $-102.9M | $-50.4M | -- | $-72.1M | $5.6M | $-103.4M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $551.1M | $-108.9M | $270.0M | $48.6M | $200.2M | $325.5M | $294.1M | $692.9M | ||
| EBITDA | $650.6M | $135.8M | $23.5M | $-123.3M | $479.9M | $215.9M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $219.8M | $243.9M | $211.4M | $321.9M | $415.6M | ||
| Interest Income Operating | -- | -- | $-215.8M | -- | -- | -- | -- | -- | ||
| Intinc | $-40.6M | $6.1M | $-116.1M | $-607.4M | $-199.4M | $121.9M | $128.6M | $311.1M | ||
| Net Non-Operating Interest Income/Expense | $223.4M | $6.1M | $-116.1M | $-607.4M | $-199.4M | $189.5M | $-193.3M | $-104.5M | ||
| Gain on Sale of Securities | -- | $-173.8M | -- | $-374.7M | -- | -- | -- | -- | ||
| Other Income/Expense | $209.2M | $174.2M | $669.3M | $729.2M | $43.6M | $-236.4M | $20.4M | $25.4M | ||
| Other Special Charges | $4.6M | $-523.1M | $407.7M | $-731.9M | -- | $4.2M | $-10.2M | $-21.1M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $-6.4M | -- | -- | $-69.2M | -- | $-36.9M | -- | -- | ||
| Special Income Charges | $64.8M | $61.3M | $71.6M | $69.2M | -- | $-245.4M | -- | -- | ||
| Impairment of Capital Assets | $-58.4M | $-61.3M | $-71.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $307.9M | $-136.2M | $-186.2M | $-415.4M | $271.3M | $5.6M | -- | -- | ||
| Pre-Tax Income | $307.9M | $-136.2M | $-186.2M | $-635.2M | $27.4M | $-205.8M | $79.9M | $557.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $27.9M | $-20.7M | $130.3M | $93.1M | $70.9M | $-2.3M | $43.6M | $202.4M | ||
| NET INCOME | ||||||||||
| Net Income | $560.0M | $-342.4M | $-633.0M | $-731.9M | $-44.7M | $-185.4M | $36.0M | $352.5M | ||
| Net Income (Continuing Operations) | $560.0M | $-342.4M | $-633.0M | $-1.5B | $-87.0M | $-203.5M | $36.3M | $354.6M | ||
| Net Income (Discontinued Operations) | $560.0M | $-342.4M | $-633.0M | $-731.9M | $-44.7M | $-185.4M | $36.0M | $352.5M | ||
| Net Income (Common Stockholders) | $560.0M | $-342.4M | $-633.0M | $-731.9M | $-44.7M | $-185.4M | $36.0M | $352.5M | ||
| TOTALS | ||||||||||
| Total Expenses | $-4.2B | $-4.0B | $-4.1B | $-2.9B | $-3.1B | $4.3B | $5.0B | $5.7B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $734.3M | $734.1M | $46.0M | $46.0M | $45.9M | $45.9M | $183.7M | $183.7M | ||
| Average Shares Outstanding (Diluted) | $1.6B | $1.4B | $46.0M | $46.0M | $45.9M | $45.9M | $183.7M | $183.7M | ||
| Shares Outstanding | $733.0M | $735.5M | $736.1M | $736.1M | $734.6M | $734.6M | $183.4M | $185.1M | ||
| Basic EPS | $0.36 | $-0.24 | $-7.04 | $-15.84 | $-0.96 | $-4 | $0.89 | $1.92 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-7.04 | $-15.84 | $-0.96 | $-4 | $0.89 | $1.92 | ||
| Diluted EPS | $0.36 | $-0.24 | $-7.04 | $-15.84 | $-0.96 | $-4 | $0.89 | $1.92 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-7.04 | $-15.84 | $-0.96 | $-4 | $0.89 | $1.92 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | $246.8M | $-178.2M | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | -- | -- | -- | $-44.7M | $-444.5M | -- | -- | ||
| Earnings from equity interest | $1.2M | $-400.0K | $-200.0K | $2.7M | $1.1M | $8.5M | $-10.2M | $-4.3M | ||
| Earnings From Equity Interest Net Of Tax | $1.2M | $-400.0K | $-200.0K | $2.7M | $1.1M | $8.5M | $-10.2M | $-4.3M | ||
| Gain On Sale Of Business | -- | -- | $-346.8M | -- | -- | $-185.4M | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $-731.9M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $90.1M | $-111.8M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $3.2M | -- | ||
| Minority Interests | $16.0M | $7.0M | $5.8M | $-3.6M | $-1.2M | $18.1M | $-300.0K | $-2.1M | ||
| Net Income Discontinuous Operations | -- | $90.1M | $-111.8M | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $4.4B | $5.2B | ||
| Other Gand A | $179.1M | $136.1M | $190.2M | $143.4M | $153.2M | $184.9M | $204.9M | $198.9M | ||
| Realized Capital Gain | $-210.4M | -- | $-322.3M | -- | -- | -- | -- | -- | ||
| Selling Expense | $315.9M | $151.4M | $286.5M | $194.0M | $226.4M | $274.4M | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $245.4M | -- | -- | ||
| Restruct | $-6.4M | -- | -- | $-69.2M | -- | $-36.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ERJ | $56.33 | -0.2% | 1.54M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |