ET logo

ET

Energy Transfer LP

$17.72
+$0.06(+0.34%)
90
Overall
100
Value
81
Tech
--
Quality
Market Cap
$60.38B
Volume
8.96M
52W Range
$14.60 - $21.45
Target Price
$22.80
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$42.1B$29.9B$38.3B$53.1B$53.3B$38.4B$134.8B$89.9B$78.6B$82.7B
Total Revenue
$42.1B$31.8B$40.5B$54.1B$54.2B$39.0B$67.4B$89.9B$78.6B$82.7B
COST OF GOODS SOLD
Cost of Revenue
$-36.7B$-25.9B$-33.5B$-44.5B$-42.9B$-29.2B$54.2B$76.4B$60.5B$62.0B
GROSS PROFIT
Gross Profit
$5.5B$5.9B$7.0B$9.6B$11.3B$9.8B$13.2B$13.5B$18.0B$20.7B
OPERATING EXPENSES
Operating Expenses
$-2.7B$-3.0B$-3.2B$-3.8B$-4.0B$-3.9B$3.6B$5.4B$4.4B$5.2B
Selling, General & Administrative
$639.0M$-656.0M$599.0M$702.0M$694.0M$711.0M$818.0M$1.0B$985.0M$1.2B
General & Administrative Expenses
------------$818.0M$1.0B$985.0M$1.2B
Salaries & Wages
------------$111.0M$115.0M$130.0M$151.0M
Depreciation & Amortization
$2.1B$2.2B$2.6B$2.9B$3.1B--$3.8B$4.2B$4.4B$5.2B
Depreciation & Amortization
$2.1B$2.2B$2.6B$2.9B$3.1B--$3.8B$4.2B$4.4B$5.2B
Amortization
------------$2.5B$2.6B$4.0B$-138.0M
Other Operating Expenses
--$-2.3B$2.6B$3.1B$3.3B$3.2B$3.6B$4.3B$4.4B$5.2B
OPERATING INCOME
Operating income
$2.7B$2.9B$3.8B$5.8B$7.3B$5.9B$8.8B$7.7B$8.3B$9.1B
EBITDA
$2.9B$2.3B$3.3B$6.7B$8.6B$6.4B$13.0B$12.5B$12.6B$15.4B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$1.6B$-1.8B$1.9B$2.1B$2.3B$2.3B$2.3B$2.3B$2.6B$3.1B
Net Non-Operating Interest Income/Expense
$-1.6B$-1.8B$-1.9B$-2.1B$-2.3B$-2.3B$-2.3B$-2.3B$-2.6B$-3.1B
Gain on Sale of Securities
$-18.0M$-12.0M$-37.0M$47.0M$-241.0M$-203.0M$61.0M$293.0M$36.0M$6.0M
Other Income/Expense
$102.0M$883.0M$1.1B$90.0M$-74.0M$3.2B$-346.0M$254.0M$-507.0M$-1.1B
Other Special Charges
$-21.0M$132.0M$117.0M$-50.0M$87.0M$-63.0M$39.0M$90.0M$88.0M$122.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-9.4B$-7.8B$-8.4B$-7.4B------------
Special Income Charges
$-360.0M$-1.3B$-1.4B$-543.0M$-92.0M$-3.1B$-21.0M$-386.0M$-639.0M$-52.0M
Impairment of Capital Assets
$339.0M$1.0B$1.0B$431.0M$74.0M$2.9B$21.0M$386.0M$12.0M$52.0M
PRE-TAX INCOME
EBIT
$836.0M$86.0M$718.0M$3.8B$5.4B$2.7B$9.1B$8.4B$8.2B$10.2B
Pre-Tax Income
$993.0M$204.0M$710.0M$3.7B$5.0B$377.0M$74.3B$6.1B$5.6B$7.1B
INCOME TAX
Tax Provision
$-100.0M$-258.0M$-1.8B$4.0M$195.0M$237.0M$184.0M$204.0M$303.0M$541.0M
NET INCOME
Net Income
$1.2B$995.0M$954.0M$1.7B$3.5B$-648.0M$5.5B$4.8B$3.9B$4.8B
Net Income (Continuing Operations)
$1.2B$995.0M$954.0M$1.7B$3.5B$-648.0M$5.5B$5.9B$5.3B$6.6B
Net Income (Discontinued Operations)
$1.2B$995.0M$954.0M$1.7B$3.5B$-648.0M$5.5B$4.8B$3.9B$4.8B
Net Income (Common Stockholders)
$1.2B$983.0M$915.0M$1.7B$3.5B$-647.0M$5.2B$4.3B$3.5B$4.4B
Normalized Income
$-8.2B$-6.9B$-8.6B$3.2B$4.0B$3.1B------$6.7B
TOTALS
Total Expenses
$36.7B$26.0B$33.6B$44.7B$43.1B$28.7B$54.0B$81.8B$64.9B$67.1B
SHARE & EPS DATA
Average Shares Outstanding
$1.1B$1.0B$1.1B$1.4B$2.6B$2.7B$2.7B$3.1B$3.2B$3.4B
Average Shares Outstanding (Diluted)
$1.1B$1.1B$1.2B$1.5B$2.6B$2.7B$2.7B$3.1B$3.2B$3.4B
Shares Outstanding
$1.0B$1.1B$1.1B$2.6B$2.7B$2.7B$3.1B$3.1B$3.4B$3.4B
Basic EPS
$2.22$1.88$1.71$2.33$2.74$-0.48$1.89$1.4$1.1$1.29
Basic EPS (Continuing Operations)
$1.11$0.94$0.86$1.21$1.37$-0.24$1.89$1.4$1.1$1.29
Diluted EPS
$2.22$1.84$1.67$2.31$2.72$-0.48$1.89$1.4$1.09$1.28
Diluted EPS (Continuing Operations)
$1.11$0.92$0.84$1.2$1.36$-0.24$1.89$1.4$1.09$1.28
Dividend Per Share
$1.02$1.14$1.15$1.22$1.22$1.07--$0.87$1.235--
OTHER METRICS
Accretion On Preferred Stock
------------------$54.0M
Accrued Preferred Stock Dividends
------------$-4.9B$426.0M$466.0M$366.0M
Basic Discontinuous Operations
----$-0.01$-0.01------------
Diluted Discontinuous Operations
----$-0.01$-0.01------------
Earnings from equity interest
$276.0M$270.0M$144.0M$344.0M$302.0M$119.0M$246.0M$257.0M$383.0M$379.0M
Earnings From Equity Interest Net Of Tax
$276.0M$270.0M$144.0M$344.0M$302.0M$119.0M$246.0M$257.0M$383.0M$379.0M
Gain On Sale Of Business
--------------$-85.0M$-85.0M$-85.0M
Gain On Sale Of P P E
------------------$586.0M
Interest Expense Operating
------------$-2.2B$-2.2B$-2.3B$-2.9B
Minority Interests
$96.0M$995.0M$-1.4B$-1.7B$-1.3B$-788.0M$-1.2B$-1.1B$-1.4B$-1.8B
Net Income Discontinuous Operations
--$-462.0M$-177.0M$-265.0M------------
Net Income Extraordinary
------------$6.7B$5.9B----
Non Recurring Operation Expense
--------------$161.0M$627.0M--
Other Gand A
------------$818.0M$1.0B$985.0M$1.2B
Otherunder Preferred Stock Dividend
$-3.0M$-3.0M$-2.0M$-3.0M$-4.0M$1.0M$-4.9B$426.0M$466.0M$420.0M
Preferred Stock Dividends
$-3.0M$-3.0M$-2.0M$-3.0M$-4.0M$1.0M$-4.9B$426.0M$466.0M$420.0M
Othspecchg
$-21.0M--$-89.0M$-112.0M$-18.0M$-75.0M$-190.0M$-5.0M$114.0M$86.0M
Restruct
$-9.4B$-7.8B$-8.4B$-7.4B------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2ET$17.72+0.3%8.96M
3
4
5
6

Get Energy Transfer LP Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.