Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

EVA Income Statement

Annual
Invalid dateDec-15Dec-16Dec-17Dec-18Dec-19Dec-20Mar-21Dec-21Dec-22
AccretionOnPreferredStock-17 M
Amortization of intangibles-6 M-2 M-1 M-100000.086 M100 M104 M104 M
Basic EPS from continuing operations1.6-0.27
Basic EPS total-0.27
Basic weighted shares outstanding12 M13 M14 M22 M32 M37 M40 M
Cost of sales-396 M-388 M-464 M-504 M603 M797 M219 M954 M1,041 M
Depletion40 M40 M20 M
Depreciation-25 M-26 M-39 M462 M52 M72 M-21 M93 M114 M
Depreciation unreconciled31 M28 M40 M502 M20 M
DepreciationAndAmortization31 M28 M-39 M462 M52 M72 M-21 M93 M114 M
DevelopmentExpense51 M
Diluted EPS total-0.36-0.27
Diluted normalized net income/share1.58-0.36-0.27
Diluted weighted shares outstanding12 M14 M15 M23 M32 M37 M40 M
Dividends paid per share1.163.00.79
GainOnSaleOfPPE-2 M-2 M-5 M-2 M-3 M-9 M-2 M-10 M-9 M
GainOnSaleOfSecurity2 M-5 M2 M249000.01 M6 M4 M
GeneralAndAdministrativeExpense22 M43 M31 M11 M-7 M-13 M3 M113 M
Gross operating profit62 M77 M79 M69 M81 M78 M22 M88 M54 M
Income before tax22 M13 M14 M7 M-3 M-106 M-1 M-162 M-166 M
Income taxes3 M169000.0-17000.0-17 M2 M
InsuranceAndClaims113 M
InterestExpenseNonOperating12 M16 M32 M36 M39 M46 M13 M56 M72 M
InterestExpenseOperating-12 M
MinorityInterests2 M6 M3 M23000.020 M-25000.023 M61000.0
MiscOtherSpecialCharges-4 M-4 M-2 M2 M-8 M271000.0111000.0-8 M1 M
Net income from total operations21 M19 M18 M7 M10 M-86 M-11 M-122 M-168 M
NetIncomeCommonStockholders21 M19 M18 M7 M11 M-86 M-1 M228 M-172 M
NetIncomeContinuousOperations21 M19 M18 M7 M10 M-86 M-11 M-122 M-168 M
NetNonOperatingInterestIncomeExpense-12 M-16 M-32 M-36 M-39 M-46 M-13 M-56 M-72 M
NonRecurringOperationExpense-62 M92 M
Normalized income-77 M
Operating income40 M36 M53 M44 M45 M-60 M13 M-97 M-95 M
Operating income before depreciation (EBITDA)58 M59 M88 M85 M89 M22 M32 M-13 M19 M
OperatingExpense53 M71 M71 M512 M-7 M86 M23 M35 M134 M
Other income net6 M6 M7 M777000.011 M8 M2 M19 M7 M
Other special charges92 M
OtherGandA22 M43 M31 M11 M-7 M-13 M3 M113 M
OtherImpairmentOfCapitalAssets-10 M
OtherOperatingExpenses-60 M17 M22 M35 M42 M
OtherunderPreferredStockDividend-17 M
PreferredStockDividends-17 M
PromotionAndAdvertising86 M
RentAndLandingFees22 M29 M-4 M
Research & development expense51 M
Revenue per share31 M28 M-3 M-1 M87 M102 M105 M106 M
SalariesAndWages57 M
Selling Gen & administrative expense22 M43 M31 M11 M-7 M86 M3 M134 M
SellingAndMarketingExpense86 M21 M
SellingExpense76 M
Special income/charges62 M-92 M
Total Income available for interest expense (EBIT)26 M30 M46 M43 M36 M-60 M11 M-106 M-94 M
Total common shares outstanding25 M26 M26 M27 M34 M40 M40 M67 M68 M
Total net income21 M19 M18 M7 M10 M-86 M-11 M-122 M-168 M
Total ordinary shares74 M74 M74 M74 M74 M74 M74 M74 M74 M
Total revenues457 M464 M543 M574 M684 M875 M241 M1,042 M1,094 M
TotalExpenses-343 M-317 M-394 M8 M596 M1,021 M242 M721 M942 M
TotalRevenue451 M444 M543 M574 M684 M875 M225 M1,042 M1,094 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University