Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

EVA Income Statement

Annual
Invalid dateDec-16Dec-17Dec-18Dec-19Dec-20Mar-21Dec-21Dec-22
Amortization of intangibles-2 M-1 M-100000.0104 M
Basic EPS from continuing operations-0.27
Basic EPS total-0.27
Basic weighted shares outstanding13 M14 M22 M32 M37 M40 M
Cost of sales-388 M-464 M-504 M579 M841 M219 M1,037 M808 M
Depletion40 M40 M51 M86 M20 M92 M
Depreciation-26 M-39 M462 M-52 M-72 M-21 M-93 M114 M
Depreciation unreconciled28 M40 M502 M51 M86 M20 M92 M
DepreciationAndAmortization28 M-39 M462 M-52 M-5 M-21 M-93 M114 M
Diluted EPS total-0.36-0.27
Diluted normalized net income/share-0.36-0.27
Diluted weighted shares outstanding14 M15 M23 M32 M37 M40 M
Dividends paid per share2.653.00.79
GainOnSaleOfPPE-2 M-5 M-2 M-3 M-9 M-2 M-10 M-9 M
GainOnSaleOfSecurity2 M-5 M2 M249000.01 M6 M4 M
GeneralAndAdministrativeExpense43 M31 M11 M7 M13 M3 M-35 M113 M
Gross operating profit77 M79 M69 M105 M34 M22 M5 M287 M
Income before tax13 M14 M7 M-3 M-106 M-1 M-162 M-166 M
Income taxes169000.0-17000.0-17 M2 M
InsuranceAndClaims113 M
InterestExpenseNonOperating16 M32 M36 M39 M46 M13 M56 M72 M
MinorityInterests6 M3 M20 M-25000.023 M61000.0
MiscOtherSpecialCharges-4 M-2 M2 M-8 M271000.0111000.0-8 M1 M
Net income from total operations19 M18 M7 M-3 M-86 M-11 M-122 M-168 M
NetIncomeCommonStockholders19 M18 M7 M-3 M-86 M-1 M-122 M71 M
NetIncomeContinuousOperations19 M18 M7 M-3 M-86 M-11 M-122 M-168 M
NetNonOperatingInterestIncomeExpense-16 M-32 M-36 M-39 M-46 M-13 M-56 M-72 M
NonRecurringOperationExpense-62 M
Operating income36 M53 M44 M48 M-52 M13 M-87 M-95 M
Operating income before depreciation (EBITDA)59 M88 M85 M89 M25 M32 M-12 M21 M
OperatingExpense71 M71 M512 M57 M86 M23 M92 M134 M
Other income net6 M7 M777000.011 M8 M2 M19 M7 M
OtherGandA43 M31 M11 M7 M13 M3 M-35 M113 M
OtherImpairmentOfCapitalAssets-10 M
OtherOperatingExpenses-60 M-5 M42 M
RentAndLandingFees29 M-4 M
Revenue per share28 M-3 M-1 M-1 M-3 M-764000.0106 M
SalariesAndWages57 M
Selling Gen & administrative expense43 M31 M11 M7 M13 M3 M134 M
SellingAndMarketingExpense21 M
Special income/charges62 M
Total Income available for interest expense (EBIT)30 M46 M43 M36 M-60 M11 M-106 M-94 M
Total common shares outstanding26 M26 M27 M34 M40 M40 M67 M68 M
Total net income19 M18 M7 M-3 M-86 M-11 M-122 M-168 M
Total ordinary shares74 M74 M74 M74 M74 M74 M74 M74 M
Total revenues464 M543 M574 M684 M875 M241 M1,042 M1,094 M
TotalExpenses-317 M-394 M8 M637 M927 M242 M1,129 M942 M
TotalRevenue444 M543 M574 M684 M875 M225 M1,042 M1,094 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University