Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS



Optionable:   Market Cap: 0 M  90-day average vol: 0

Previous close:   Open:   Bid:   Ask:
52 week range    
QSR / 
Last updated: Monday 11th December 2023

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord



StockDividendMarket Cap (B)PEPrice ($)


0 B-3.75.74



0.01185 B-308.6118.87


0.037918 B23.855.94

FAT Income Statement

Invalid dateDec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends-4 M-7 M
Amortization-1 M-6 M-15 M
Amortization of intangibles-1 M-6 M-15 M
Basic EPS from continuing operations-0.09-1.25
Basic EPS total-0.16-0.09-1.25-2.15-7.66
Basic weighted shares outstanding11 M12 M12 M15 M16 M
Cost of sales67000.0-219000.04 M45 M226 M
Depreciation358000.0-80000.08 M27 M
Depreciation unreconciled358000.08 M27 M
DepreciationAndAmortization358000.0-80000.08 M27 M
Diluted EPS total-0.16-0.09-1.25-2.15-7.66
Diluted normalized net income/share-1.25
Diluted weighted shares outstanding11 M12 M12 M15 M16 M
Dividends paid per share0.350.00.520.54
GeneralAndAdministrativeExpense10 M12 M15 M42 M113 M
Gross operating profit18 M23 M14 M74 M181 M
ImpairmentOfCapitalAssets9 M1 M14 M
Income before tax-2 M-508000.0-19 M-35 M-107 M
Income restructuring and M&A76 M22 M
Income taxes407000.0-275000.0510000.0-4 M-4 M19 M
Interest income1 M2 M-2 M-2 M-16 M
InterestExpenseNonOperating5 M7 M3 M27 M78 M
MiscOtherSpecialCharges-1 M170000.069000.0-7 M5 M
Net income from total operations-407000.0-2 M-1 M-16 M-32 M-126 M
NetIncomeCommonStockholders-407000.0-2 M-1 M-16 M-32 M-126 M
NetIncomeContinuousOperations-407000.0-2 M-1 M-16 M-32 M-126 M
NetIncomeDiscontinuousOperations39000.05 M
NetNonOperatingInterestIncomeExpense-5 M-7 M-5 M-29 M-95 M
Operating income4 M6 M-6 M6 M-4 M
Operating income before depreciation (EBITDA)3 M7 M-13 M218000.0-2 M
OperatingExpense14 M16 M20 M68 M185 M
Other income net1 M-170000.0-581000.011 M-5 M
OtherGandA10 M12 M15 M42 M113 M
OtherImpairmentOfCapitalAssets-8 M-800000.0-14 M
OtherunderPreferredStockDividend-4 M-7 M
PreferredStockDividends-4 M-7 M
PromotionAndAdvertising3 M4 M5 M18 M45 M
ProvisionForGainLossOnDisposal39000.05 M
RentAndLandingFees10 M42 M113 M
RestructringAndMnAIncome76 M22 M
SalariesAndWages-439000.0-100000.0-2 M-8 M
Selling Gen & administrative expense14 M16 M20 M60 M158 M
SellingAndMarketingExpense3 M4 M5 M18 M45 M
Special income/charges-9 M-1 M-14 M
Total Income available for interest expense (EBIT)3 M6 M-15 M-8 M-29 M
Total common shares outstanding10 M12 M12 M12 M16 M
Total net income-407000.0-2 M-1 M-16 M-32 M-126 M
Total ordinary shares16 M16 M16 M16 M16 M16 M
Total revenues18 M22 M18 M119 M407 M
TotalExpenses14 M16 M24 M113 M411 M
TotalRevenue18 M23 M18 M119 M407 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today