FELE
Franklin Electric Co. Inc.
$95.48
+$0.15(+0.16%)
81
Overall
90
Value
72
Tech
--
Quality
Market Cap
$4.24B
Volume
169.37K
52W Range
$78.87 - $111.94
Target Price
$108.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $924.9M | $949.9M | $1.1B | $1.3B | $1.3B | $1.2B | $1.7B | $2.0B | $2.1B | $2.0B | ||
| Total Revenue | $924.9M | $949.9M | $1.1B | $1.3B | $1.3B | $1.2B | $1.7B | $2.0B | $2.1B | $2.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $627.3M | $-618.5M | $-747.9M | $-865.8M | $886.5M | $814.2M | $1.1B | $1.4B | $1.4B | $1.3B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $297.6M | $331.4M | $377.0M | $432.4M | $428.1M | $433.1M | $576.1M | $691.4M | $697.0M | $717.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $204.3M | $221.2M | $265.4M | $298.7M | $298.5M | $300.1M | $386.3M | $432.1M | $433.5M | $470.1M | ||
| Research & Development | $-18.4M | $-21.5M | $-20.8M | $-22.1M | $20.8M | $21.7M | $17.3M | $16.7M | $17.7M | $21.5M | ||
| Research Expense | -- | -- | -- | -- | $20.8M | $21.7M | $17.3M | -- | -- | -- | ||
| Selling, General & Administrative | $204.3M | $221.2M | $265.4M | $298.7M | $298.5M | $300.1M | $386.3M | $432.1M | $433.5M | $470.1M | ||
| Selling & Marketing Expenses | $204.3M | $221.2M | $265.4M | $298.7M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-11.9M | $-11.7M | $-15.1M | $-17.4M | $298.5M | $300.1M | $386.3M | $432.1M | $433.5M | $470.1M | ||
| Salaries & Wages | $-5.6M | $-6.9M | $-7.1M | $-8.4M | $-1.3M | $-1.2M | $-5.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-26.8M | $-27.1M | $-29.9M | $-29.7M | $27.6M | $27.1M | $30.2M | $33.1M | $52.3M | $56.1M | ||
| Depreciation & Amortization | $-26.8M | $-27.1M | $-29.9M | $-29.7M | $27.6M | $27.1M | $30.2M | -- | -- | -- | ||
| Amortization | $-17.2M | $-16.8M | $-17.2M | $-17.8M | $265.5M | $276.1M | $344.0M | $345.2M | $342.4M | $338.5M | ||
| Other Operating Expenses | $-200.0K | $-100.0K | $-400.0K | -- | -- | $-600.0K | $-300.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $93.4M | $110.2M | $111.5M | $133.6M | $127.1M | $130.5M | $189.2M | $257.2M | $262.4M | $243.6M | ||
| EBITDA | $131.8M | $148.4M | $153.4M | $168.8M | $173.8M | $164.8M | $239.5M | $314.5M | $325.2M | $315.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $10.0M | $8.7M | $10.3M | $9.8M | $8.2M | $4.6M | $5.2M | $11.5M | $11.8M | $6.3M | ||
| Net Non-Operating Interest Income/Expense | $-10.0M | $-8.7M | $-10.3M | $-9.8M | $-8.2M | $-4.6M | $-5.2M | $-11.5M | $-11.8M | $-6.3M | ||
| Other Income/Expense | $-6.9M | $-993.0K | $-6.7M | $1.0M | $412.0K | $795.0K | $-8.0M | $-12.6M | $-3.7M | $-1.3M | ||
| Other Special Charges | $6.9M | $993.0K | $6.7M | $-1.0M | $-412.0K | $-795.0K | $8.0M | $-3.2M | $3.7M | $1.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $3.0M | $-598.0K | $4.3M | $1.7M | $2.5M | $2.5M | $621.0K | $2.2M | $1.1M | $3.5M | ||
| Special Income Charges | $-3.0M | $598.0K | $-4.3M | $-1.7M | $-2.5M | $-2.5M | $-621.0K | $-2.2M | $-1.1M | $-3.5M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $96.4M | $112.8M | $114.9M | $130.2M | $125.1M | $128.3M | $194.9M | $246.8M | $254.1M | $238.1M | ||
| Pre-Tax Income | $86.3M | $104.1M | $104.6M | $120.4M | $116.8M | $123.7M | $189.7M | $235.2M | $242.2M | $231.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $12.6M | $24.8M | $26.0M | $14.9M | $20.8M | $22.5M | $34.7M | $46.4M | $47.5M | $50.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $73.0M | $78.8M | $78.2M | $105.8M | $95.5M | $100.5M | $153.9M | $187.3M | $193.3M | $180.3M | ||
| Net Income (Continuing Operations) | $73.0M | $78.8M | $78.2M | $105.8M | $95.5M | $100.5M | $153.9M | $188.8M | $194.8M | $181.6M | ||
| Net Income (Discontinued Operations) | $73.0M | $78.8M | $78.2M | $105.8M | $95.5M | $100.5M | $153.9M | $187.3M | $193.3M | $180.3M | ||
| Net Income (Common Stockholders) | $73.0M | $78.8M | $78.2M | $105.8M | $95.5M | $99.8M | $153.0M | $186.6M | $193.3M | $180.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $233.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $831.6M | $-397.2M | $-482.5M | $-567.1M | $1.2B | $1.1B | $1.5B | $1.8B | $1.8B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $47.1M | $46.2M | $46.5M | $46.6M | $46.4M | $46.2M | $46.4M | $46.4M | $46.2M | $46.0M | ||
| Average Shares Outstanding (Diluted) | $47.6M | $46.7M | $47.0M | $47.0M | $46.8M | $46.7M | $47.0M | $47.0M | $46.9M | $46.7M | ||
| Shares Outstanding | $46.1M | $46.4M | $46.6M | $46.3M | $46.4M | $46.2M | $46.5M | $46.2M | $46.0M | $45.7M | ||
| Basic EPS | $1.52 | $1.67 | $1.67 | $2.25 | $2.04 | $2.16 | $3.29 | $4.02 | $4.17 | $3.92 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $2.04 | $2.16 | $3.29 | $4.02 | $4.17 | $3.92 | ||
| Diluted EPS | $1.5 | $1.65 | $1.65 | $2.23 | $2.03 | $2.14 | $3.25 | $3.97 | $4.11 | $3.86 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $2.03 | $2.14 | $3.25 | $3.97 | $4.11 | $3.86 | ||
| Dividend Per Share | $0.38 | $0.40 | $0.42 | $0.47 | $0.58 | -- | -- | $0.78 | $0.90 | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | $-800.0K | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | $200.0K | -- | $900.0K | -- | -- | -- | ||
| Minority Interests | $-746.0K | $-570.0K | $-413.0K | $360.0K | $-516.0K | $-697.0K | $-1.1M | $-1.5M | $-1.5M | $-1.3M | ||
| Other Gand A | $-11.9M | $-11.7M | $-15.1M | $-17.4M | $298.5M | $300.1M | $386.3M | $432.1M | $433.5M | $470.1M | ||
| Otherunder Preferred Stock Dividend | $-800.0K | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-800.0K | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-11.9M | $-11.7M | $-15.1M | $-17.4M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $204.3M | $221.2M | $265.4M | $298.7M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $3.0M | $-598.0K | $4.3M | $1.7M | $2.5M | $2.5M | $621.0K | $2.2M | $1.1M | $3.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FELE | $95.48 | +0.2% | 169.37K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Franklin Electric Co. Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW