Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

FL Stock Forecast, Price Targets, Chart, Dividends & Analysis

Foot Locker Inc. logo

Foot Locker Inc.

Sector: Consumer Cyclical   

Industry: Footwear & Accessories

12.00
 
USD
  
0.37
  
(3.18%)
Previous close: 11.63  Open: 11.7  Bid: 11.74  Ask: 12.1
52 week range    
11.00   
   33.94
Mkt Cap: 1,099 M  Avg Vol (90 Days): 4,151,625
Last updated: Friday 25th April 2025

Stock Rankings

41
MarketXLS Rank
60
Value
18
Technical
47
Quality
How are these ranks calculated?
Metrics

Growth

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

FL Income Statement

Annual
Jan-16Jan-17Jan-18Jan-19Jan-20Jan-21Jan-22Jan-23Jan-24Jan-25
Amortization of intangibles-4 M-4 M-4 M3 M159 M797 M426 M768 M759 M
Basic EPS from continuing operations4.523.18.723.66-7.020.32
Basic EPS total3.894.952.234.684.523.18.723.62-3.510.26
Basic weighted shares outstanding139 M134 M127 M116 M109 M104 M103 M94 M94 M95 M
BasicDiscontinuousOperations-0.04-0.06
Cost of sales-4,907 M5,130 M5,326 M5,411 M5,462 M5,365 M5,878 M5,955 M5,895 M5,666 M
Depreciation148 M158 M173 M178 M179 M176 M197 M208 M199 M202 M
Depreciation unreconciled148 M158 M173 M178 M179 M176 M197 M208 M199 M202 M
DepreciationAndAmortization148 M158 M173 M178 M179 M176 M197 M208 M199 M202 M
Diluted EPS total3.844.912.224.664.53.088.613.58-3.510.26
Diluted normalized net income/share4.53.088.613.62-7.020.32
Diluted weighted shares outstanding141 M135 M128 M116 M109 M105 M104 M96 M94 M96 M
DilutedDiscontinuousOperations-0.04-0.06
Dividends paid per share1.381.520.61.21.6
Earnings from equity interest-1000000.0-1000000.03 M1000000.0-1000000.0-2 M
EarningsFromEquityInterestNetOfTax-1000000.0-1000000.03 M1000000.0-1000000.0-2 M
GainOnSaleOfBusiness19 M3 M
GainOnSaleOfPPE4 M-15 M19 M3 M
GainOnSaleOfSecurity1000000.01000000.0190 M290 M2 M3 M3 M
GeneralAndAdministrativeExpense-640 M-690 M-755 M1,650 M1,587 M1,851 M1,903 M1,852 M1,920 M
Gross operating profit2,400 M2,636 M2,456 M2,528 M2,543 M2,189 M3,090 M2,804 M2,273 M2,322 M
ImpairmentOfCapitalAssets-5 M-6 M-19 M48 M97 M148 M
Income before tax837 M1,004 M578 M713 M672 M494 M1,240 M524 M-423 M51 M
Income restructuring and M&A-228 M-266 M-187 M-187 M-159 M-209 M112 M80 M97 M
Income taxes296 M340 M294 M172 M181 M171 M348 M180 M-93 M33 M
Interest income-2 M2 M9 M11 M-7 M-14 M-15 M-9 M-8 M
InterestExpenseNonOperating4 M-8 M-8 M8 M7 M14 M15 M17 M17 M
MinorityInterests2,473 M2,776 M1000000.01000000.0
MiscOtherSpecialCharges4 M6 M5 M5 M12 M198 M384 M-42 M-556 M-44 M
Net income from total operations541 M664 M284 M541 M491 M323 M893 M342 M-330 M12 M
NetIncomeCommonStockholders541 M664 M284 M541 M621 M557 M893 M342 M-330 M12 M
NetIncomeContinuousOperations541 M664 M284 M541 M491 M323 M892 M344 M-330 M18 M
NetIncomeDiscontinuousOperations-3 M-6 M
NetNonOperatingInterestIncomeExpense-4 M-2 M2 M9 M11 M-7 M-14 M-15 M-9 M-8 M
NetOperatingInterestIncomeExpense-4 M-2 M
NonRecurringOperationExpense-1000000.018 M4 M8 M-7 M-7 M1000000.0
Normalized income179 M
Operating income837 M1,000 M571 M699 M649 M303 M870 M581 M142 M103 M
Operating income before depreciation (EBITDA)989 M1,154 M751 M883 M859 M677 M1,451 M747 M-207 M270 M
OperatingExpense1,563 M1,636 M1,885 M1,829 M1,764 M1,646 M2,041 M2,111 M2,051 M2,122 M
Other income net-4 M-6 M-5 M-5 M-12 M-198 M205 M-154 M556 M44 M
Other special charges-2 M-2 M-6 M
OtherGainLossFromDispositionOfDiscontinuedOperations-3 M-6 M
OtherGandA-640 M-690 M-755 M1,650 M1,587 M1,851 M1,903 M1,852 M1,920 M
OtherImpairmentOfCapitalAssets-4 M-6 M-15 M37 M77 M92 M58 M30 M32 M
OtherOperatingExpenses-100 M-8 M-13 M-3 M-2 M-3 M-9 M-5 M-1000000.0
PromotionAndAdvertising91 M69 M113 M222 M216 M248 M
RentAndLandingFees-640 M-690 M-750 M
RestructringAndMnAIncome-228 M-266 M-187 M-187 M-159 M-209 M112 M80 M97 M
Revenue per share-4 M-4 M-4 M3 M160 M801 M432 M774 M765 M
SalariesAndWages-35 M6 M211 M37 M-65 M-117 M-172 M-3 M-2 M-3 M
Selling Gen & administrative expense1,415 M1,472 M1,501 M1,614 M1,650 M1,587 M1,851 M1,903 M1,852 M1,920 M
SellingAndMarketingExpense1,415 M1,472 M1,501 M1,614 M91 M69 M113 M222 M216 M248 M
SellingExpense1,415 M1,472 M1,501 M1,614 M
Special income/charges235 M275 M194 M135 M54 M216 M-112 M-80 M-97 M
Total Income available for interest expense (EBIT)841 M996 M578 M705 M680 M501 M1,254 M539 M-406 M68 M
Total common shares outstanding136 M131 M118 M112 M104 M103 M93 M94 M95 M
Total net income541 M664 M284 M541 M491 M323 M893 M342 M-330 M12 M
Total ordinary shares95 M95 M95 M95 M95 M95 M95 M95 M95 M95 M
Total revenues7,412 M7,766 M7,782 M7,939 M8,005 M7,548 M8,968 M8,759 M8,168 M7,988 M
TotalExpenses-3,344 M6,766 M7,211 M7,240 M7,226 M7,011 M7,919 M8,066 M7,946 M7,788 M
TotalRevenue7,412 M7,766 M7,782 M7,939 M8,005 M7,548 M8,968 M8,759 M8,168 M7,988 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader