FRGE
Forge Global Holdings Inc.
$23.42
+$1.48(+6.75%)
66
Overall
60
Value
83
Tech
57
Quality
Market Cap
$235.85M
Volume
153.39K
52W Range
$6.60 - $24.90
Target Price
$39.60
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $51.6M | $128.1M | $69.4M | $69.8M | $79.3M | ||
| Total Revenue | $51.6M | $128.1M | $68.9M | $69.8M | $78.7M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $-3.9M | $3.0M | $483.0K | $431.0K | $674.0K | ||
| GROSS PROFIT | |||||||
| Gross Profit | $47.8M | $125.0M | $68.9M | $69.4M | $78.7M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $-55.4M | $134.8M | $203.9M | $160.8M | $160.9M | ||
| Selling, General & Administrative | $35.0K | $30.1M | $41.8M | $42.4M | $36.1M | ||
| Selling & Marketing Expenses | -- | $5.1M | $4.8M | $3.5M | $4.3M | ||
| General & Administrative Expenses | $35.0K | $25.1M | $37.1M | $38.9M | $31.7M | ||
| Promotion & Advertising | -- | $2.9M | $3.3M | $2.3M | $3.0M | ||
| Salaries & Wages | -- | $94.7M | $145.5M | $106.6M | $113.0M | ||
| Depreciation & Amortization | -- | $5.4M | $6.0M | $7.0M | $6.7M | ||
| Depreciation & Amortization | -- | $5.4M | $6.0M | $7.0M | $6.7M | ||
| Amortization | -- | $16.8M | $120.9M | $120.9M | $120.9M | ||
| Other Operating Expenses | -- | $-3.7M | $-5.5M | $-13.0K | $-9.0K | ||
| OPERATING INCOME | |||||||
| Operating income | $-35.0K | $-9.8M | $-135.0M | $-91.4M | $-82.3M | ||
| EBITDA | $-10.5M | $-7.6M | $-119.9M | $-90.7M | $-57.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | $2.3M | $-2.7M | $-6.4M | -- | ||
| Intinc | -- | -- | -- | $6.4M | $5.7M | ||
| Net Non-Operating Interest Income/Expense | -- | $-2.3M | $2.7M | $6.4M | $5.7M | ||
| Gain on Sale of Securities | $20.5K | $90.9K | -- | -- | -- | ||
| Other Income/Expense | $10.6M | $6.0M | $15.7M | $5.7M | $-9.8M | ||
| Other Special Charges | $-10.7M | $-6.0M | $20.8M | $-5.7M | $9.8M | ||
| SPECIAL ITEMS | |||||||
| Other Impairment Of Capital Assets | -- | -- | $446.0K | $599.0K | $1.1M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-10.5M | $-15.8M | $-129.9M | $-90.7M | $-66.8M | ||
| Pre-Tax Income | $-10.5M | $-18.1M | $-111.6M | $-90.7M | $-66.8M | ||
| INCOME TAX | |||||||
| Tax Provision | -- | $386.0K | $327.0K | $819.0K | $1.1M | ||
| NET INCOME | |||||||
| Net Income | $-11.8M | $-18.5M | $-111.9M | $-90.2M | $-66.3M | ||
| Net Income (Continuing Operations) | $-11.8M | $-18.5M | $-111.9M | $-91.5M | $-67.8M | ||
| Net Income (Discontinued Operations) | $-11.8M | $-18.5M | $-111.9M | $-90.2M | $-66.3M | ||
| Net Income (Common Stockholders) | $-11.8M | $-18.5M | $-111.9M | $-90.2M | $-66.3M | ||
| TOTALS | |||||||
| Total Expenses | $-59.3M | $137.8M | $198.8M | $161.3M | $161.6M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $36.0M | $3.5M | $9.6M | $11.6M | $183.2M | ||
| Average Shares Outstanding (Diluted) | $36.0M | $3.5M | $9.7M | $11.6M | $183.2M | ||
| Shares Outstanding | $51.8M | $11.4M | $11.5M | $12.0M | $188.1M | ||
| Basic EPS | $-2.64 | $5.4 | $-11.7 | $-7.8 | $-0.36 | ||
| Basic EPS (Continuing Operations) | -- | $5.4 | $-11.7 | $-7.8 | $-0.36 | ||
| Diluted EPS | $-2.64 | $5.4 | $-12 | $-7.8 | $-0.36 | ||
| Diluted EPS (Continuing Operations) | -- | $5.4 | $-12 | $-7.8 | $-0.36 | ||
| OTHER METRICS | |||||||
| Acquisition Expense | -- | $882.0K | $5.1M | -- | -- | ||
| Marketing Expense | -- | $5.1M | $4.8M | $3.5M | $4.3M | ||
| Minority Interests | -- | -- | $46.0K | $1.3M | $1.5M | ||
| Net Income From Other Gains Losses | $-1.1M | -- | -- | -- | -- | ||
| Other Gand A | $35.0K | $25.1M | $37.1M | $38.9M | $31.7M | ||
| Other Write Off | -- | -- | -- | $-200.0K | $-200.0K | ||
| Rent And Landing Fees | $35.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FRGE | $23.42 | +6.7% | 153.39K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Forge Global Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW