FSBW
NSCFS Bancorp Inc.
Financial Services•Banks - Regional - US
Watchlist:
Last updated: Monday 7th July 2025
42.95
+1.48 (3.57%)
Prev Close:41.47
Open:41.58
Bid:38.0
Ask:68.08
52 Week Range
33.3749.15
Volume:17,368
Mkt Cap:317 M
62
MarketXLS Rank ®
Buy
Price Target
$49.39
+15.0%
Metrics
Valuation
9.07
Range data not available
Returns
9.07%
11.94%
16.91%
29.82%
64.66%
170.39%
4.60%
Growth
EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A
Peers
Risk
Risk Metrics
Financial Scores
0.00
0.19
Dividends
Dividend Metrics
Dividend Yields
Dividend Dates
5/8/2025
5/22/2025
Analyst Estimates
EPS Estimates
Target Prices
Growth Estimates
Financial Health
Cash Metrics
Liquidity Ratios
0.00
0.00
Debt Metrics
Other Metrics
Financial Scores
1.0
Technicals
Technical Oscillators
Moving Averages
Volatility Metrics
Profitability
Return Ratios
Margin Ratios
Financial Scores
Financials
Financial Statements
FSBW - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Credit Losses Provision | 6 M | 5 M | 6 M | 500000.0 | 13 M | 3 M | 2 M | 750000.0 | 2 M | 2 M |
| Depreciation And Amortization | 4 M | 3 M | 691000.0 | 691000.0 | 706000.0 | 760000.0 | 351000.0 | 400000.0 | 522000.0 | -1 M |
| Fees And Commissions | -3 M | -3 M | -3 M | -3 M | -2 M | -3 M | -3 M | -3 M | 886000.0 | 430000.0 |
| Gain On Sale Of Business | 7 M | |||||||||
| General And Administrative Expense | 16 M | 15 M | 12 M | 11 M | 11 M | 10 M | 7 M | 6 M | 6 M | 4 M |
| Impairment Of Capital Assets | -38000.0 | 48000.0 | -1000.0 | -2 M | 2 M | 92000.0 | -3000.0 | |||
| Incomefrom Associatesand Other Participating Interests | 1 M | |||||||||
| Insurance And Claims | 2 M | 2 M | 1 M | 636000.0 | 829000.0 | |||||
| Interest Expense For Deposit | 53 M | 37 M | 9 M | 7 M | 12 M | 16 M | 7 M | 4 M | 3 M | 3 M |
| Interest Expense For Long Term Debt | 9 M | 7 M | 5 M | 3 M | 3 M | 3 M | 3 M | 679000.0 | 683000.0 | 144000.0 |
| Interest Expense For Long Term Debt And Capital Securities | 9 M | 7 M | 5 M | 3 M | 3 M | 3 M | 3 M | 679000.0 | 683000.0 | 144000.0 |
| Interest Expense For Short Term Debt | 2 M | 334000.0 | 226000.0 | 285000.0 | ||||||
| Interest Income | 185 M | 167 M | 119 M | 96 M | 89 M | 90 M | 62 M | 46 M | 38 M | 32 M |
| Interest Income After Provision For Loan Loss | 118 M | 119 M | 98 M | 86 M | 61 M | 65 M | 49 M | 40 M | 29 M | 24 M |
| Interest Income From Deposits | 9 M | |||||||||
| Interest Income From Investment Securities | 14 M | 23 M | 7 M | 6 M | 5 M | 5 M | 4 M | 3 M | 2 M | 1 M |
| Interest Income From Leases | 1 M | |||||||||
| Interest Income From Loans | 171 M | 155 M | 112 M | |||||||
| Interest Income From Loans And Lease | 171 M | 155 M | 112 M | 1 M | ||||||
| Interest Income From Securities | 14 M | 23 M | 7 M | 6 M | 5 M | 5 M | 4 M | 3 M | 2 M | 1 M |
| Life Annuity Premiums | 10 M | |||||||||
| Marketing Expense | 1 M | 1 M | 897000.0 | 634000.0 | 530000.0 | 678000.0 | 747000.0 | 716000.0 | 710000.0 | 709000.0 |
| Net Income (loss) | 35 M | 36 M | 30 M | 37 M | 39 M | 23 M | 24 M | 14 M | 10 M | 9 M |
| Net Income Common Stockholders | 34 M | 36 M | 29 M | 37 M | 39 M | 23 M | 24 M | 14 M | 10 M | 9 M |
| Net Income Continuous Operations | 35 M | 36 M | 30 M | 37 M | 39 M | 23 M | 24 M | 14 M | 10 M | 9 M |
| Net Interest Income | 123 M | 123 M | 104 M | 87 M | 74 M | 67 M | 51 M | 40 M | 31 M | 26 M |
| Net Occupancy Expense | 7 M | 6 M | 5 M | 5 M | 5 M | 5 M | 3 M | 3 M | 2 M | 2 M |
| Non Interest Expense | 98 M | 94 M | 79 M | 76 M | 67 M | -62 M | -49 M | -44 M | -39 M | -30 M |
| Non Interest Income | 22 M | 20 M | 18 M | 38 M | 55 M | 23 M | 27 M | 24 M | 24 M | 18 M |
| Normalized Income | 43 M | |||||||||
| Occupancy And Equipment | 7 M | 6 M | 5 M | 5 M | 5 M | 5 M | 3 M | 3 M | 2 M | 2 M |
| Other Customer Services | -3 M | -3 M | -3 M | -3 M | -2 M | -3 M | -3 M | -3 M | -3 M | -2 M |
| Other Gand A | 16 M | 15 M | 12 M | 11 M | 11 M | 10 M | 7 M | 6 M | 6 M | 4 M |
| Other Interest Expense | -123 M | -104 M | -87 M | -74 M | ||||||
| Other Interest Income | 112 M | 91 M | 84 M | 85 M | 59 M | 43 M | 36 M | 30 M | ||
| Other Non Interest Expense | 8 M | 7 M | 6 M | 5 M | 4 M | 5 M | 3 M | 3 M | 2 M | 2 M |
| Other Non Interest Income | 2 M | 3 M | 2 M | 6 M | 6 M | 9 M | 4 M | 5 M | 974000.0 | 868000.0 |
| Professional Expense And Contract Services Expense | 4 M | 3 M | 3 M | 3 M | 3 M | 2 M | 2 M | 2 M | 2 M | 2 M |
| Salaries And Wages | 55 M | 54 M | 48 M | 50 M | 38 M | 34 M | 29 M | 27 M | 22 M | 17 M |
| Selling And Marketing Expense | 1 M | 1 M | 897000.0 | 634000.0 | 530000.0 | 678000.0 | 747000.0 | 716000.0 | 710000.0 | 709000.0 |
| Service Charge On Depositor Accounts | 7 M | 6 M | 4 M | 4 M | 2 M | 2 M | 3 M | 2 M | ||
| Total Revenues | 145 M | 144 M | 122 M | 124 M | 129 M | 90 M | 77 M | 65 M | 55 M | 43 M |
| Total Premiums Earned | 10 M | |||||||||
| Total Revenue | 145 M | 144 M | 122 M | 124 M | 129 M | 90 M | 77 M | 65 M | 55 M | 43 M |
| Amord | 4 M | 3 M | 691000.0 | 691000.0 | 706000.0 | 760000.0 | 351000.0 | 400000.0 | 522000.0 | |
| Avgshs | 8 M | 8 M | 8 M | 8 M | 9 M | 9 M | 7 M | 6 M | 6 M | 6 M |
| Avgshsdt | 8 M | 8 M | 8 M | 9 M | 9 M | 9 M | 8 M | 7 M | 6 M | 6 M |
| Basiceps | 4.48 | 4.63 | 3.75 | 4.42 | 4.57 | 2.57 | 3.29 | 2.28 | 1.82 | 1.49 |
| Basicepscont | 4.48 | 4.63 | 3.75 | 4.42 | 4.57 | 2.57 | 3.29 | 2.28 | 1.82 | 1.49 |
| Depamor | 4 M | 3 M | 3 M | 3 M | 3 M | -3 M | -2 M | -2 M | -1 M | -1 M |
| Dileps | 4.36 | 4.56 | 3.7 | 4.32 | 4.49 | 2.51 | 3.15 | 2.14 | 1.76 | 1.47 |
| Dilepscont | 4.36 | 4.56 | 3.7 | 4.32 | 4.49 | 2.51 | 3.15 | 2.14 | 1.76 | 1.47 |
| Div Per Share | 1.06 | 1.0 | 0.8 | 0.56 | 0.42 | 0.4 | 0.28 | 0.22 | 0.2 | 0.14 |
| Intexp | 62 M | 44 M | 14 M | 10 M | 15 M | -19 M | -10 M | -5 M | -4 M | -4 M |
| Netincdisc | 35 M | 36 M | 30 M | 37 M | 39 M | 23 M | 24 M | 14 M | 10 M | 9 M |
| Othspecchg | 2 M | 2 M | -28 M | -26 M | -26 M | -1 M | -1 M | -1 M | -977 M | -1 M |
| Pretaxinc | 42 M | 45 M | 37 M | 47 M | 50 M | 28 M | 29 M | 21 M | 16 M | 14 M |
| Restruct | 2 M | 898000.0 | 2 M | 1 M | 389000.0 | 876000.0 | ||||
| Sga | 72 M | 70 M | 60 M | 62 M | 50 M | 44 M | 36 M | 34 M | 29 M | 22 M |
| Shsout | 8 M | 8 M | 8 M | 8 M | 8 M | 9 M | 9 M | 7 M | 6 M | 6 M |
| Specincchg | -8 M | -8 M | -7 M | -3 M | -6 M | -7 M | -4 M | -3 M | -2 M | -2 M |
| Taxprov | 7 M | 9 M | 7 M | 10 M | 11 M | 6 M | 5 M | 7 M | 6 M | 5 M |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.
I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...
MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.