FTEK
Fuel Tech Inc.
$3.41
+$0.24(+7.40%)
54
Overall
--
Value
54
Tech
--
Quality
Market Cap
$101.92M
Volume
543.48K
52W Range
$0.87 - $3.65
Target Price
$4.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $73.7M | $55.2M | $45.2M | $56.5M | $30.5M | $22.6M | $24.3M | $26.9M | $27.1M | $25.1M | ||
| Total Revenue | $73.7M | $55.2M | $45.2M | $56.5M | $30.5M | $22.6M | $24.3M | $26.9M | $27.1M | $25.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-45.1M | $-36.4M | $-27.1M | $-36.5M | $-19.6M | $93.0K | $20.0K | $15.3M | $15.4M | $14.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $28.6M | $16.7M | $15.1M | $19.7M | $10.8M | $22.6M | $11.9M | $11.6M | $11.7M | $10.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $35.2M | $27.3M | $22.0M | $19.6M | $18.3M | $14.8M | $13.4M | $28.5M | $14.3M | $15.3M | ||
| Research & Development | $4.3M | $1.8M | $1.1M | $1.1M | $1.1M | $1.2M | $1.3M | $16.2M | $1.5M | $1.6M | ||
| Research Expense | $4.3M | $1.8M | $1.1M | $1.1M | $1.1M | $1.2M | $1.3M | $895.0K | $1.5M | $1.6M | ||
| Selling, General & Administrative | $30.9M | $25.6M | $20.9M | $18.6M | $17.2M | $13.6M | $12.1M | $12.3M | $12.8M | $13.8M | ||
| Selling & Marketing Expenses | $30.9M | $25.6M | $20.9M | $18.6M | $17.2M | $13.6M | $12.1M | -- | -- | -- | ||
| General & Administrative Expenses | $-1.2M | $-1.0M | $-902.0K | $-1.0K | $-691.0K | $13.6M | $12.1M | $12.3M | $12.8M | $13.8M | ||
| Salaries & Wages | $-1.8M | $-2.0M | $-1.4M | $-233.0K | $-574.0K | $-290.0K | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-2.1M | $-1.8M | $-1.3M | $-654.0K | $-810.0K | $663.0K | $584.0K | $352.0K | $281.0K | $403.0K | ||
| Depreciation & Amortization | $-2.1M | $-1.8M | $-1.3M | $-654.0K | $-810.0K | $663.0K | $584.0K | $352.0K | $281.0K | $403.0K | ||
| Amortization | $-2.1M | $-1.1M | $-215.0K | $-193.0K | $-186.0K | $2.1M | $2.1M | $2.1M | $2.1M | $2.1M | ||
| Other Operating Expenses | $-38.0K | -- | -- | -- | $-555.0K | $225.0K | $219.0K | $-28.0K | $-33.0K | $-144.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-6.6M | $-10.6M | $-6.9M | $110.0K | $-7.5M | $-4.3M | $-1.5M | $-1.5M | $-2.7M | $-4.7M | ||
| EBITDA | $-4.4M | $-10.0M | $-5.6M | $965.0K | $-6.8M | $-3.4M | $828.0K | $-931.0K | $-1.1M | $-1.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $27.0K | -- | -- | -- | -- | $4.0K | $19.0K | $17.0K | $21.0K | -- | ||
| Intinc | $21.0K | $25.0K | $10.0K | $6.0K | $41.0K | -- | $6.0K | $202.0K | $1.3M | $1.3M | ||
| Net Non-Operating Interest Income/Expense | $-6.0K | $25.0K | $10.0K | $6.0K | $41.0K | $-4.0K | $-13.0K | $185.0K | $1.3M | $1.3M | ||
| Other Income/Expense | $360.0K | $925.0K | $60.0K | $-2.0K | $8.0K | $-119.0K | $-1.6M | $-46.0K | $90.0K | $-1.6M | ||
| Other Special Charges | $-360.0K | $-925.0K | $-60.0K | $2.0K | $-8.0K | $119.0K | $1.6M | $-46.0K | $-90.0K | $1.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $219.0K | $1.4M | $119.0K | -- | $625.0K | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.6M | $-1.4M | $-119.0K | $317.0K | $-752.0K | $-12.1M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $1.4M | $-2.1M | $-3.0M | $-317.0K | $127.0K | $197.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-8.6M | $-12.9M | $-7.1M | $118.0K | $-7.8M | $-4.2M | $87.0K | $-1.4M | $-1.4M | $-1.9M | ||
| Pre-Tax Income | $-8.6M | $-12.9M | $-7.1M | $118.0K | $-7.8M | $-4.2M | $68.0K | $-1.4M | $-1.5M | $-1.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.8M | $1.7M | $-580.0K | $33.0K | $14.0K | $57.0K | $14.0K | $54.0K | $69.0K | $77.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-12.4M | $-14.6M | $-6.5M | $85.0K | $-7.9M | $-4.3M | $54.0K | $-1.4M | $-1.5M | $-1.9M | ||
| Net Income (Continuing Operations) | $-12.4M | $-14.6M | $-6.5M | $85.0K | $-7.9M | $-4.3M | $54.0K | $-1.4M | $-1.5M | $-1.9M | ||
| Net Income (Discontinued Operations) | $-12.4M | $-14.6M | $-6.5M | $85.0K | $-7.9M | $-4.3M | $54.0K | $-1.4M | $-1.5M | $-1.9M | ||
| Net Income (Common Stockholders) | $-12.4M | $-14.6M | $-6.5M | $85.0K | $-7.9M | $-4.3M | $54.0K | $-1.4M | $-1.5M | $-1.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $53.7K | -- | -- | $-1.8M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-9.9M | $-9.1M | $-5.1M | $-16.8M | $-1.3M | $14.9M | $13.4M | $28.5M | $29.7M | $29.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $23.1M | $23.4M | $23.9M | $24.2M | $24.2M | $24.7M | $29.6M | $30.3M | $30.3M | $30.6M | ||
| Average Shares Outstanding (Diluted) | $23.1M | $23.4M | $23.9M | $24.2M | $24.2M | $24.7M | $29.7M | $30.3M | $30.3M | $30.6M | ||
| Shares Outstanding | $23.2M | $23.5M | $24.1M | $24.2M | $24.6M | $30.2M | $30.3M | $30.3M | $30.4M | $30.7M | ||
| Basic EPS | $-0.54 | $-0.74 | $-0.44 | $0.04 | $-0.32 | $-0.17 | -- | $-0.05 | $-0.05 | $-0.06 | ||
| Basic EPS (Continuing Operations) | -- | $-0.62 | $-0.28 | $0.04 | $-0.32 | $-0.17 | -- | $-0.05 | $-0.05 | $-0.06 | ||
| Diluted EPS | $-0.54 | $-0.74 | $-0.44 | $0.04 | $-0.32 | $-0.17 | -- | $-0.05 | $-0.05 | $-0.06 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.62 | $-0.28 | $0.04 | $-0.32 | $-0.17 | -- | $-0.05 | $-0.05 | $-0.06 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | $-0.12 | $-0.16 | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | $15.3M | -- | -- | ||
| Diluted Discontinuous Operations | -- | $-0.12 | $-0.16 | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $12.4M | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $-2.8M | $-3.9M | $-113.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.2M | $-1.0M | $-902.0K | $-1.0K | $-691.0K | $13.6M | $12.1M | $12.3M | $12.8M | $13.8M | ||
| Other Impairment Of Capital Assets | -- | $-2.1M | $-3.0M | $-317.0K | $-127.0K | $197.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-1.2M | $-1.0M | $-902.0K | $-1.0K | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $30.9M | $25.6M | $20.9M | $18.6M | $17.2M | $13.6M | $12.1M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $11.9M | -- | -- | -- | -- | ||
| Restruct | $219.0K | $1.4M | $119.0K | -- | $625.0K | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FTEK | $3.41 | +7.4% | 543.48K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |