FVRR
Fiverr International Ltd. no par value
$25.34
-$1.33(-4.99%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$833.81M
Volume
820.21K
52W Range
$20.83 - $36.11
Target Price
$32.00
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $107.1M | $189.5M | $297.7M | $337.4M | $361.4M | $391.5M | ||
| Total Revenue | $107.1M | $189.5M | $297.7M | $337.4M | $361.4M | $391.5M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $22.2M | $33.2M | $51.7M | $-65.9M | $61.8M | $70.6M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $84.8M | $156.3M | $245.9M | $271.4M | $299.5M | $320.9M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $119.6M | $168.1M | $291.3M | $-346.0M | $314.6M | $336.7M | ||
| Research & Development | $34.5M | $45.7M | $79.3M | $92.6M | $90.7M | $90.2M | ||
| Research Expense | $34.5M | $45.7M | $79.3M | $92.6M | -- | -- | ||
| Selling, General & Administrative | $85.1M | $122.4M | $212.0M | $225.8M | $223.9M | $246.5M | ||
| Selling & Marketing Expenses | $62.8M | $94.4M | $159.4M | $174.6M | $161.2M | $171.7M | ||
| General & Administrative Expenses | $22.4M | $28.0M | $52.6M | $51.2M | $62.7M | $74.8M | ||
| Promotion & Advertising | $-41.3M | $-68.5M | $-108.6M | $-119.5M | -- | -- | ||
| Salaries & Wages | $-8.9M | $-15.8M | $-55.4M | $-71.8M | -- | -- | ||
| Depreciation & Amortization | $-920.0K | $-1.2M | $-1.7M | $-2.0M | $1.8M | -- | ||
| Depreciation & Amortization | $-920.0K | $-1.2M | $-1.7M | $-2.0M | $1.8M | -- | ||
| Amortization | $-2.7M | $-7.2M | $-25.2M | $-10.7M | $1.8M | -- | ||
| Other Operating Expenses | -- | -- | $-172.0K | $-843.0K | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-34.8M | $-11.8M | $-45.3M | $-46.9M | $-15.1M | $-15.8M | ||
| EBITDA | $-31.2M | $-7.5M | $-38.5M | $-64.3M | $-7.3M | $-7.5M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | $-4.0M | $-20.0M | $-2.5M | $-20.2M | $-27.7M | ||
| Interest Income Operating | $1.9M | $1.9M | $1.9M | $6.5M | -- | -- | ||
| Intinc | -- | -- | -- | -- | $22.6M | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $4.0M | $20.0M | $2.5M | $20.2M | $27.7M | ||
| Gain on Sale of Securities | $59.0K | $158.0K | $-2.1M | $-8.9M | -- | -- | ||
| Other Income/Expense | $2.0M | $-158.0K | $13.9M | $27.6M | $-264.0K | -- | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $-2.4M | $-3.1M | $-4.5M | $-4.6M | -- | -- | ||
| Special Income Charges | $2.4M | $3.1M | $4.5M | $4.6M | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $27.6M | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-34.8M | $-15.8M | $-65.4M | $-77.1M | $-15.1M | $-15.8M | ||
| Pre-Tax Income | $-33.4M | $-14.6M | $-64.9M | $-70.9M | $5.1M | $11.9M | ||
| INCOME TAX | ||||||||
| Tax Provision | $160.0K | $200.0K | $159.0K | $577.0K | $1.4M | $-6.4M | ||
| NET INCOME | ||||||||
| Net Income | $-33.5M | $-14.8M | $-65.0M | $-71.5M | $3.7M | $18.2M | ||
| Net Income (Continuing Operations) | $-33.5M | $-14.8M | $-65.0M | $-71.5M | $3.7M | $18.2M | ||
| Net Income (Discontinued Operations) | $-33.5M | $-14.8M | $-65.0M | $-71.5M | $3.7M | $18.2M | ||
| Net Income (Common Stockholders) | $-34.2M | $-14.8M | $-65.0M | $-71.5M | $3.7M | $18.2M | ||
| Normalized Income | -- | -- | -- | -- | $3.7M | $5.5M | ||
| TOTALS | ||||||||
| Total Expenses | $141.8M | $201.3M | $343.0M | $-411.9M | $376.5M | $407.3M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $20.5M | $32.3M | $36.0M | $36.9M | $38.1M | $37.0M | ||
| Average Shares Outstanding (Diluted) | $20.5M | $32.3M | $36.0M | $36.9M | $39.2M | $37.8M | ||
| Shares Outstanding | $31.9M | $35.8M | $36.8M | $37.5M | $35.9M | $35.9M | ||
| Basic EPS | -- | -- | $-1.81 | $-1.94 | $0.10 | $0.49 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-1.81 | -- | $0.10 | $0.49 | ||
| Diluted EPS | $-1.67 | $-0.46 | $-1.81 | $-1.94 | $0.09 | $0.48 | ||
| Diluted EPS (Continuing Operations) | $-1.67 | $-0.46 | $-1.81 | -- | $0.09 | $0.48 | ||
| OTHER METRICS | ||||||||
| Accrued Preferred Stock Dividends | $632.0K | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-1.4M | $2.8M | $19.5M | $-3.6M | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | $61.8M | $70.6M | ||
| Other Gand A | $22.4M | $28.0M | $52.6M | $51.2M | $62.7M | $74.8M | ||
| Otherunder Preferred Stock Dividend | $632.0K | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $632.0K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-2.4M | -- | -- | $51.2M | -- | -- | ||
| Selling Expense | $62.8M | $94.4M | $159.4M | $174.6M | -- | -- | ||
| Restruct | $-2.4M | $-3.1M | $-4.5M | $-4.6M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FVRR | $25.34 | -5.0% | 820.21K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Fiverr International Ltd. no par value Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW